Financial Analysis Report

Redington Limited Comprehensive Analysis Report

1. Executive Summary

Redington Limited (legal name: Redington (India) Limited, NSE ticker: REDINGTON), headquartered in Chennai, India, operates across the IT hardware, mobility, digital & cloud solutions, and supply chain services sectors. Over the years, the company has evolved from a regional IT distributor into a diversified global supply chain and technology solutions provider. Its robust distribution network, long-term vendor relationships, and strategic expansion efforts underpin sustainable revenue growth even in a highly competitive environment. This report integrates comprehensive details on the company’s history, financial performance, leadership, strategic initiatives, valuation analyses, risk management, and potential disruptions from generative AI.

2. Company Overview

Aspect Details

Full Legal Name Redington (India) Limited

Stock Ticker (NSE) REDINGTON

Headquarters Location Chennai, India

Industries/Sectors IT & technology products distribution, mobility, supply chain solutions, technology services, logistics, business process solutions, financial services

Global Presence Operations in over 21 countries supported by an extensive network of over 50,000 resellers, distributors, and OEM channel partners

Sources: GlobalData, MarketScreener, Reuters

3. Evolution and Historical Milestones

Period Key Developments & Strategic Initiatives Source

Pre-1995 Operated as a tech distributor focusing on IT products. Wikipedia

1995 Initiated the distribution of Compaq and Philips products in India – marking early expansion. Wikipedia

Late 1990s Expanded product portfolio; formed alliances with IBM, Canon, and others; broadened IT hardware and software offerings. Wikipedia

Early 2000s Diversified into IT support services including call centre operations; expanded distribution channels. Wikipedia

Mid-2000s Enhanced operational infrastructure (ERP implementations) and consolidated subsidiaries (e.g., Cadensworth integration). Redington About Us

Late 2000s Became distributor for Apple and Adobe products; strategic stake investments (e.g., Investcorp’s 26% stake in 2008). Wikipedia

2010s Expanded global presence with subsidiaries such as Redington Gulf FZE; forged alliances with Microsoft, IBM, HP, and others. Wikipedia

2019 - 2021 Acquisitions like a 90% stake in Auroma Logistics and, through strategic moves, the acquisition of Brightstar Telekomünikasyon in Turkey. Wikipedia

2023 Leadership change with the resignation of Managing Director Rajiv Srivastava; continued focus on technological innovation and sustainable practices. Wikipedia

4. Leadership and Corporate Governance

4.1 Executive Leadership Team

Name Role Tenure Reported Compensation Background/Notes

V. Hariharan Managing Director (historically in CEO role) 1.4 yrs ₹340.00k Limited background details available

Srinivasan Krishnan Finance Director & Whole Time Director 3 yrs ₹33.49m –

V. Shankar Chief Financial Officer (CFO) 3 yrs – –

Jitendra Senapati Head Global Business Operations & COO 5.1 yrs ₹17.08m –

Pravin Sadasivam Chief Technology Officer (CTO) 3.1 yrs ₹10.85m –

Satya Jayanti Senior Vice President of HR & Administration – – –

K. Acharya Head of Legal 1.2 yrs – –

Puneet Chadha Chief Marketing Officer (CMO) 3.1 yrs ₹10.85m –

Rajat Vohra Chief Sales Officer 2.1 yrs ₹16.84m –

Soumitra Das Global Chief Human Resources Officer 2.6 yrs ₹17.52m –

Sriram Ganeshan Global Chief Commercial Officer 1.8 yrs ₹13.21m –

Ramesh Natarajan Chief Executive Officer of India – ₹23.36m –

Source: Simply Wall St

4.2 Board of Directors

Director Name Designation Director Type

J Ramachandran Chairman (Non-Executive) Non-Independent

Tu Shu Chyuan Non-Executive Director Non-Independent

M Muthukumarasamy Company Secretary & Compliance Officer Non-Independent

B Ramaratnam Independent Director Independent

Chen, Yi-Ju Independent Director Independent

Category Count

Independent 2

Non-Independent 3

Total 5

Sources: Redington Board of Directors, BlinkX

4.3 Governance Practices

Board Meetings: The board meets quarterly, with additional meetings as needed.

Appointment Process: Directors are selected by a nominations & remuneration committee.

Oversight & Risk Management: The board oversees strategic goals, risk management, and regulatory compliance.

Shareholder Engagement: Conducted via annual meetings and formal communications.

Source: BlinkX Board Overview

5. Services and Solutions Provided

5.1 Key Service Categories

Service Category Description Key Offerings Source(s)

Hardware Distribution Distribution of IT hardware, telecom equipment, and lifestyle/solar products. Partnership with 450+ global brands; extensive channel network. Redington Services, CXOtoday

IT Services & Integration End-to-end IT service management including network, security, and end-user computing. Managed service contracts, technical support (on-premise & cloud). Redington Ensure

Cloud & AI Solutions Digital transformation via cloud and AI-driven platforms. Cloud integration, subscription-based software, AI-enabled marketplace platforms. CXO XPERTS, Redington Services

Value-Added & Back-End Services Comprehensive support integrating hardware and software with improved decision-making capabilities. Integrated digital enablement, data-driven decision support, and SMB-focused transformation initiatives. Redington Services, CXOtoday

5.2 Detailed Product & Technological Solutions

Aspect Product/Technological Solution Commercial Approach Source(s)

IT Hardware Wide range of IT hardware and telecom equipment Extensive distribution across multiple markets with deep channel partnerships Redington Services

Managed IT Services Network management, security, and end-user computing Tailored on-premise or cloud service contracts, proactive technical support Redington Ensure

Cloud Integration Customized cloud deployment solutions Designed to modernize computing, storage, and network infrastructures Redington Ensure

AI & Digital Platforms AI-driven marketplace platforms & cloud-native software Enabling data-driven decision making and digital transformation CXO XPERTS

6. Revenue Segments and Customer Base

6.1 Revenue Segments

Business Segment Description Revenue Impact/Highlights

Consumer & Commercial Electronics Traditional distribution of mobiles and computers with steady growth (e.g., mobile phones up by 9%, computers by 6%). Majority derived from hardware distribution.

Technology Solutions Group Includes cloud services, subscription software, and digital transformations. Cloud business grew by 42% with partnerships (AWS, Microsoft, Google); evolving segment.

Mobility & Endpoint Solutions Mobile distribution and associated services. Stable performance with approximately 6% growth in endpoints.

Sources: Reuters, Mint, ICRA

6.2 Customer Base Structure

Customer Segment Description Key Characteristics

Business-to-Business (B2B) Enterprise and mid-market customers via extensive channel partners. Over 50,000 active resellers; strong geographic reach (India, Middle East, Africa).

Small and Medium Enterprises High-volume orders through digital platforms for cloud services and software subscriptions. Scalability through subscription models.

Government & Institutional Bulk technology procurements for public and educational entities. Driven by fiscal budgets and regulatory initiatives.

Consumer Segment Indirect service via established retail channels managed by partners. Supported by premium OEM brands like Apple and Samsung.

7. Market Differentiation and Competitive Positioning

7.1 Differentiating Factors

Factor Description Source(s)

Service Quality & Engagement Real-time, data-driven customer support to swiftly adapt to shifting needs. Redington Annual Report FY24

Innovation & Future-Readiness Commitment to integrating modern technologies, agile training, cloud & AI investments to bridge innovation and adoption. Redington Annual Report FY24; Red AI

Partnership & Ecosystem Development Enduring relationships with OEMs and channel partners reinforcing market responsiveness and tailored solutions. LinkedIn

Regional Leadership Leveraging strong local insights in high-growth regions (India, Middle East) to offer customized solutions. Redington Annual Report FY24

7.2 Competitive Landscape

Main Competitors:

Though specific names are not uniformly detailed, analysis suggests that peers within the IT distribution and supply chain space form a segmented group. Public tools sometimes list companies from divergent sectors; however, Redington’s extensive distribution network and digital services differentiate it.

Market Positioning:

Record-high stock performance (approaching breakout levels in February 2025) and consistent revenue growth serve as indicators of a favorable competitive position.

Sources: GlobalData, ET Money, IIDE Case Study

8. Financial Analysis

8.1 Revenue Trends and Profitability

Fiscal Year Revenue Metric Value Source

2024 Consolidated Net Sales Rs 26,716.08 crore (up 13.66% YoY) Moneycontrol

2023 Net Sales / Total Revenues ~Rs 795,187 million* Equitymaster

2022 Revenue as Reported Rs 955,647 (unit not specified) StockAnalysis

2021 Revenue from Operations (Consolidated) Rs 51,465.17 million Moneycontrol

2020 Data not available – –

*Note: Variations in reporting units exist.

Profitability (FY 2023):

Gross Profit: Rs 23,491 million

Profit Before Tax: Rs 18,335 million

Profit After Tax: Rs 14,394 million (Net Profit Margin ~1.8%)

Source: Equitymaster

8.2 Cost Structures

FY 2023 implied gross margin of ~3.0%, indicating a high cost base. Detailed expense breakdowns across other years are limited.

8.3 Balance Sheet Components

Fiscal Year Total Assets (crores) Total Liabilities (crores) Shareholders’ Equity (crores) Liabilities/Assets Ratio Equity/Assets Ratio Source

FY2020* ~14,562 ~8,987 Not available ~61.7% Not available Derived from Moneycontrol

FY2022 26,510 18,650 7,860 ~70.3% ~29.7% –

FY2023 23,283 16,356 6,927 ~70.3% ~29.7% Moneycontrol

*FY2020 figures converted from millions.

8.4 Cash Flow Analysis

Fiscal Year Operating Cash Flow (Crores) Investing Cash Flow (Crores) Financing Cash Flow (Crores) Net Change in Cash (Crores) CapEx (Crores) Calculated Free Cash Flow (Crores) Source

2021 3,496.89 -496.82 -2,241.05 645.96 -48.02 3,448.87 Livemint

2022 989.20 -56.52 -476.11 346.12 -125.83 863.37 Livemint

2023 -3,233.52 +175.56 +1,528.64 -1,462.22 -162.07 -3,395.59 Livemint

8.5 Financial Ratios

Ratio Category Metric FY Sample Value Observation Source

Liquidity Current Ratio ~1.42 (FY 2023) Moderately stable liquidity to cover short-term obligations Moneycontrol

Solvency Debt-to-Equity ~0.48 (FY 2023) Conservative leverage with low reliance on debt financing Derived from FY 2023 balance sheet data

Profitability Net Profit Margin ~1.8% (FY 2023) Thin margins indicating intense cost pressures within the industry Equitymaster

Efficiency Asset Turnover ~2.21 (FY 2023) Effective asset utilization to generate revenue Calculated from FY 2023 data

Valuation P/E, EV/EBITDA, etc. Market data not fully available Insufficient market-based valuation data; further analysis needed –

9. Debt Analysis

9.1 Debt Structure

Debt Component Description Amount (in crores)

Short-Term Debt Instruments Notes Payable/Short-Term Debt and current portion of long-term debt/capital leases 1,472.10 + 1,677.47 = 3,149.57

Long-Term Debt Instruments Long-Term Debt plus capital lease obligations 50.46 + 120.77 = 171.23

Total Debt Sum of short-term and long-term debt instruments 3,320.80

Source: MoneyControl Balance Sheet

9.2 Debt Servicing and Leverage

Interest Expense (FY 2023): ~5,022 million INR (~502.2 crores).

Debt-to-EBITDA (FY 2023):

EBITDA (approx.) = Profit Before Tax (18,335 million) + Interest Expense (5,022 million) + Depreciation (1,554 million) = ~24,911 million INR (~2,491.1 crores).

Debt-to-EBITDA = 3,320.80 / 2,491.1 ≈ 1.33x.

Sources: Equitymaster, MoneyControl

10. Growth Strategies

10.1 Organic Growth Strategies

Strategy Aspect Key Initiatives Description Source(s)

Market Expansion Geographic diversification into South Africa, Central Asia, ASEAN, along with a focus on traditional markets (India, Middle East, Africa, Turkey). Expanding customer base and revenue streams by tapping emerging markets and leveraging local demand trends. Reuters, PR Newswire

Product Development Expansion of digital and IT portfolio; increased software spending; enhanced Technology Solutions Group. Diversification into cloud services and subscription models to drive higher-margin business. Reuters, PR Newswire

Innovation & R&D Establishment of Centres of Excellence (COE) and technology friction mitigation initiatives. Focused investments in cloud and AI aimed at reducing innovation adoption gaps and upskilling partners. PR Newswire, CNBC TV18

10.2 Inorganic Growth Strategies

Strategy Type Details Source(s)

Mergers & Acquisitions Early attempts (e.g., 2003 merger discussions with GTL) and recent targeted acquisitions in cloud/software domains to enhance technological capabilities. DQ India, CXO XPERTS

Strategic Partnerships A robust partner network including over 300 brand associations and 43,000+ channel partners; strong alliances with hyperscalers and technology firms to boost market reach. PR Newswire

11. Capital Expenditures (CapEx)

11.1 Historical CapEx Trends

Fiscal Year Capital Expenditures (Crores) Source

2021 -48.02 Livemint

2022 -125.83 Livemint

2023 -162.07 Livemint

Increasing CapEx suggests investments in capacity expansion and operational modernization.

11.2 Future CapEx Plans

Parameter Details Source

CapEx Investment Amount SAR 2 Billion MarketScreener

Time Horizon Over the next decade –

Key Investment Components Establishment of a state-of-the-art headquarters; development of an automated, smart distribution center; investment in talent development (e.g., Najem Program). –

Funding Source Internal accruals –

Geographic Focus Kingdom of Saudi Arabia –

Alignment with strategic goals: Digital transformation, local market prioritization (Saudi Vision 2030), and enhanced operational efficiency.

Source: CNBC TV18

12. Revenue & Earnings Projections (Next 3-5 Years)

Financial Metric Projection/Assumption Comments

Revenue Growth Estimated CAGR of 10-15% Derived from historical double-digit YoY increases and strategic initiatives such as cloud and digital transformation.

Earnings (Net Profit) Growth Modest improvement, with potential EPS growth around 28% by 2026 Driven by operational efficiencies, increased focus on higher-margin segments and cost control measures.

EBITDA Expected to grow in line with revenue while maintaining cost control Strategic investments and disciplined CapEx spending anticipated to bolster EBITDA margins.

Sources: ET Now, Redington Q3 Call

13. Industry Overview

13.1 Sectors and Market Characteristics

Sector Description

IT & Technology Distribution Distribution of IT products, mobility solutions, and technology hardware/software.

Digital & Cloud Solutions Providing cloud computing, digital transformation, and enterprise technology services.

Emerging Technology & Innovation Focus on AI, subscription services, and digital infrastructure investments.

13.2 Market Dynamics

Aspect Details

Market Size Large and fragmented technology distribution market served across multiple regions.

Growth Rate Sub-segments (such as Technology Solutions) experiencing rapid growth (e.g., 28% in Q3 2025 as per earnings call).

Key Trends Digital transformation, geographic expansion, enhanced ecosystem partnerships, and consolidation efforts.

Technological Advancements Adoption of cloud computing, AI-driven solutions, and automation in distribution and logistics.

Industry Challenges Economic uncertainty, geopolitical risks, competitive fragmentation, and working capital management complexities.

Sources: Redington Solutions, FT Profile

14. Competitive Analysis: Porter's Five Forces

Porter's Force Key Factors Analysis for Redington Limited Impact

Threat of New Entrants High capital requirements, established distribution network, brand recognition, regulatory barriers Significant barriers due to vast logistics, robust partnerships, and economies of scale. Moderate Threat

Bargaining Power of Suppliers Diversification of supplier base but some niche products may grant higher bargaining power Diversification minimizes risk, yet specialized product suppliers might exert moderate pressure. Low to Moderate

Bargaining Power of Buyers Price sensitivity and volume purchasing power; availability of alternative channels Buyers can demand competitive pricing; robust competition leads to pressure on margins. Moderate to High

Threat of Substitutes Direct manufacturer channels and e-commerce platforms provide alternative distribution models Emerging digital alternatives require continuous service innovation to remain competitive. Moderate

Industry Rivalry Numerous established players, intense price competition, and thin profit margins Competitive marketplace necessitates continual operational improvements and innovation. High

Source: Wikipedia – Porter's Five Forces Analysis

15. Risk Analysis and Mitigation

15.1 Key Risk Categories

Risk Category Associated Risks Mitigation Strategies Source(s)

Financial Currency volatility, interest rate fluctuations, credit/liquidity risks, market volatility Integrated risk management framework; hedging instruments; proactive scenario planning Redington Risk Management Policy

Operational Process disruptions, technology failures, supply chain interruptions, human errors Robust internal controls; business continuity plans; digital transformation investments; regular training Redington Risk Management Policy

Market Geopolitical tensions, regulatory changes, competition, demand fluctuations Geographic and product diversification; continuous market monitoring; strategic planning to address downturns Redington Q3 2025 Earnings Call

Compliance Evolving regulatory frameworks, non-compliance with SEBI or international regulations, data privacy challenges Regular audits; dedicated legal and compliance teams; strict adherence to regulatory guidelines Redington Legal & Compliance

Legal Litigation risks, contractual disputes, governance non-adherence Comprehensive legal risk assessments; periodic review of contractual arrangements; specialized legal guidance Redington Legal & Compliance

16. Valuation Analysis

16.1 Intrinsic Valuation – DCF Methodology

DCF Modeling Step Methodology & Key Inputs Notes/Assumptions

1. Historical Data Collection Gather historical income statements, balance sheets, and cash flow statements (FY 2020 – FY 2024) Utilize data from Moneycontrol, StockAnalysis, and Livemint

2. Forecast Future Free Cash Flows Project FCF based on historical trends, adjusting for revenue growth, margins, CAPEX, and working capital shifts Assumptions based on historical performance and industry averages

3. Determine WACC Calculate Weighted Average Cost of Capital using CAPM for cost of equity, cost of debt, and respective capital structure weights Sensitivity analysis applied to WACC variations

4. Discount Future Cash Flows Discount forecasted cash flows using the calculated WACC and determine terminal value via perpetual growth or exit multiple methods Ensure assumptions are realistic and reflect market conditions

5. Sum Discounted Values Combine present value of forecast period and terminal value, adjusting for net debt to derive equity value Provides a range for intrinsic value estimation

6. Sensitivity Analysis Vary key parameters (growth rate, WACC, terminal growth) and document impact on intrinsic value Use tables to display low, base, and high case scenarios

Source: Wikipedia – Discounted Cash Flow

16.2 Relative Valuation – Multiples Comparison

Valuation Multiple Redington Limited Value Peer Comparison Details Source(s)

Trailing P/E 15.47x Peers: Optiemus Infracom (~65.3x), D-Link (India) (13.9x), Rashi Peripherals (9.5x); industry avg ~43.2x Stock Analysis, SimplyWallSt

Forward P/E 13.23x Indicates potential undervaluation Stock Analysis

Price-to-Sales 0.20x Attractive relative to industry norms Smart-Investing, SimplyWallSt

EV/EBITDA 9.84x Competitive within the sector GuruFocus

Precedent M&A Transactions:

Transaction Description Details Remarks Source(s)

Synnex Technology International's stake acquisition 24.13% for USD 387.72 million Strategic investment benchmark GlobalData

Acquisition of Brightstar Telekomünikasyon Dagitim Valued around USD 29 million Benchmark for strategic deals GlobalData

17. Dividend Policy Analysis

Aspect Details Source(s)

Dividend Consistency Policy to ensure the current dividend is not less than the previous year's payment. Dividend Distribution Policy

Debt-Equity Criteria Dividend payouts are contingent on maintaining a debt-to-equity ratio below 0.7:1. Dividend Distribution Policy

Latest Dividend per Share ₹6.20 Stock Analysis

Historical Dividend Yield ~2.48% SimplyWallSt

Earnings/Payout Ratio ~40% earnings payout (with cash payout ratio ~16.6%) ensuring balance between shareholder reward and operational liquidity SimplyWallSt

18. Investment Thesis

18.1 Investment Rationale

Factor Details Source(s)

Consistent Revenue Growth Historical income statements show steady and growing revenue trends; strong consolidated net sales (e.g., December 2024 figures) Moneycontrol

Diversified Business Model Operations span IT hardware, mobility, cloud services, and digital transformation initiatives ensuring long-term stability and revenue diversification CNBC TV18

Geographic Expansion Active initiatives in emerging markets (South Africa, Central Asia, ASEAN) and strategic focus on sustainable growth (e.g., Saudi market investments) PDF Transcript

18.2 Value Proposition

Value Driver Description Source(s)

Market Leadership & Scale Leading end-to-end supply chain solutions provider with a vast network and over 60 subsidiary offices. Investors – Redington

Technological Advancement Significant investments in cloud services and AI initiatives to capture higher-margin opportunities. StartupNews.fyi

Operational Efficiency Disciplined cost management, working capital improvements, and robust cash flow generation support margin sustainability. PDF Transcript

18.3 Fair Value Assessment and Risk-Reward Profile

Assessment Component Details Source(s)

Analyst Price Targets Consensus price target around Rs 229; valuation range from Rs 158 to Rs 260 per share indicates moderate optimism on intrinsic value improvement. SimplyWallSt

Earnings & Growth Projections Predicted EPS growth of ~28% by 2026 with steady revenue increases. SimplyWallSt

Risk Factors Incomplete FY2024 data; competitive environment with thin net margins and exposure to global economic volatility. Equitymaster, Moneycontrol

Mitigating Factors Diversification into higher-margin cloud and digital segments, proactive operational efficiencies, and geographic expansion. CNBC TV18

19. Impact of Generative AI and Startup Opportunities

19.1 Generative AI Disruption

Aspect Impact Source

Business Models Enables new revenue streams through personalized offerings and enhanced customer experiences while reducing operational costs. McKinsey

Operational Processes Automation of routine tasks and enhanced supply chain optimizations improve efficiency and reduce time-to-market. Deloitte

Customer Engagement Hyper-personalization using AI-driven insights improves customer satisfaction; AI chatbots support 24/7 engagement. AWS, Deloitte

19.2 Startup Opportunities in Generative AI

Opportunity Description Source

AI-Driven Products Develop products for personalized content creation and automated customer service, providing unique value propositions. MarketsandMarkets

Industry-Specific Applications Create tailored AI solutions for sectors such as healthcare, finance, or technology distribution to improve decision-making and efficiency. Dealroom

Global Reach & Partnerships Leverage scalable AI platforms complemented by strategic partnerships with established tech companies to rapidly enter new markets. Y Combinator

| Considerations | Data Privacy, ethical AI frameworks to mitigate bias, and transparency must be central to all solutions. | Research and Markets |

20. Conclusion

Redington Limited stands as a leading diversified player in the IT distribution and supply chain solutions industry, benefiting from an extensive global network, strategic technological investments, and a diversified revenue model. Historical financial performance, though characterized by thin margins, is underpinned by robust operational efficiencies and strategic growth initiatives in digital transformation and geographic expansion. Valuation multiples suggest that the company is attractively positioned relative to industry peers, and its disciplined approach in risk management and dividend policy underscores financial stability.

Looking forward, strategic investments in cloud, AI, and digital solutions combined with a proactive stance on market expansion are expected to fuel revenue and earnings growth over the next 3-5 years. Simultaneously, generative AI poses both a disruptive challenge and an opportunity—ushering in a new era of personalized offerings, operational automation, and improved customer engagement. These trends create fertile ground for new-age startups to innovate and offer competitive solutions within the evolving ecosystem.

Overall, Redington Limited presents a balanced risk-reward profile rooted in a strong legacy, diversified operations, and strategic forward-looking initiatives.

All data and insights have been integrated from publicly available research sources including GlobalData, Reuters, Wikipedia, SimplyWallSt, Moneycontrol, Livemint, CNBC TV18, and others as cited above.

Retrieval of Redington Limited Cashflow Statement for 2024

Overview

The current available data from the public data tool and the additional chosen tool does not provide the complete cashflow statement for Redington Limited (NSE) for 2024.

Data Source Responses

Data Source Data Retrieved

Public Data Tool No results returned for the cashflow statement.

Web Search Tool Search tool failed to retrieve data on the cashflow statement.

Conclusion

The complete cashflow statement for Redington Limited (NSE) for 2024 is not available based on the queried public data tool and web search tool. Further steps may include contacting the company or accessing alternative financial databases for detailed records.

citation: Wikipedia

Complete Income Statement for Redington Limited (NSE) for Fiscal Year 2023

Income Statement (Year Ending 12 Mar 2023)

Metric Value (Rs m) / Percentage

Net Sales 793,768

Other Income 1,419

Total Revenues 795,187

Gross Profit 23,491

Depreciation 1,554

Interest 5,022

Profit Before Tax 18,335

Tax 3,941

Profit After Tax 14,394

Gross Profit Margin 3.0%

Effective Tax Rate 21.5%

Net Profit Margin 1.8%

Data Sources

Detailed annual report analysis available on Equitymaster source.

Further details and official filings available via BSE source.

This income statement has been synthesized from publicly available data aggregated from a public company tool and an additional financial data aggregator, as per the research requirements.

Redington Limited Cash Flow Statement for 2023

Equitymaster Data (Amounts in Million INR, Year Ending Mar-23)

Particulars Amount (Million INR)

Cash Flow from Operating Activities -32,335

Cash Flow from Investing Activities 1,756

Cash Flow from Financing Activities 15,286

Net Cash Flow -14,622

Source: Equitymaster

Livemint Data (Amounts in Crores, Fiscal Period Ending Mar-23)

Particulars Amount (Crores)

Net Income/Starting Line 1,439.39

Depreciation/Depletion 155.40

Non-Cash Items 643.31

Changes in Working Capital -5,471.62

Cash from Operating Activities -3,233.52

Capital Expenditures -162.07

Other Investing Cash Flow Items 337.63

Cash from Investing Activities 175.56

Financing Cash Flow Items -270.10

Total Cash Dividends Paid -515.77

Issuance (Retirement) of Stock Net 0.02

Issuance (Retirement) of Debt Net 2,314.49

Cash from Financing Activities 1,528.64

Foreign Exchange Effects 67.10

Net Change in Cash -1,462.22

Cash Interest Paid 263.75

Cash Taxes Paid 334.91

Source: Livemint

Complete Cashflow Statement for Redington Limited (NSE) for 2022

Overview

The table below presents the complete cashflow statement for Redington Limited (NSE) for the fiscal year 2022, as retrieved from available public data on Livemint and cross-referenced with other public financial data sources. All figures are in crores.

Cashflow Statement for FY 2022

Description FY 2022 Value (in crores)

Net Income / Starting Line 1,314.87

Depreciation / Depletion 141.28

Non-Cash Items 433.84

Changes in Working Capital -900.79

Cash from Operating Activities 989.20

Capital Expenditures -125.83

Other Investing Cash Flow Items Total 69.31

Cash from Investing Activities -56.52

Financing Cash Flow Items -116.44

Total Cash Dividends Paid -453.07

Issuance (Retirement) of Stock Net 0.32

Issuance (Retirement) of Debt Net 93.08

Cash from Financing Activities -476.11

Foreign Exchange Effects -110.45

Net Change in Cash 346.12

Cash Interest Paid 108.81

Cash Taxes Paid 276.36

Sources

Livemint (provides annual cashflow details)

Additional Public Financial Data Sources (cross-referenced)

Complete Balance Sheet for Redington Limited (NSE) 2024

Public Company Data Tool

Source Financial Data for 2024

Public Company Data Tool No financial data available for 2024

Second Data Tool

Source Financial Data for 2024

Selected Tool No financial data available for 2024

Task Overview

Task Description Result

Retrieve complete balance sheet for Redington Limited (NSE) 2024 Insufficient data available from the tools queried

The balance sheet details for Redington Limited (NSE) for the year 2024 could not be retrieved from the public company data tool or the secondary tool used. For further details, additional sources or direct company publications may need to be consulted. For example, the National Stock Exchange of India website (https://www.nseindia.com) may have disclosures, as well as filings from the company on their official website or financial information platforms such as Reuters (https://www.reuters.com) or Bloomberg (https://www.bloomberg.com).

Redington Limited (NSE) Cashflow Statement for 2020

Overview

The query was to retrieve the complete cashflow statement for Redington Limited (NSE) for the year 2020 using the Public Data Tool and one additional tool. We attempted to source this data using the Public Company Financials tool, and an alternative tool was intended to be used. However, no financial data was returned from the Public Data Tool and there were no additional figures available from a second financial data source within the provided message history.

Data Retrieval Attempt

Source Data Retrieved Additional Notes

Public Data Tool No data returned Searched for Redington Limited NSE cashflow statement 2020 without success.

Alternative Tool No additional data available No further financial data retrieved from available sources.

Conclusion

There is insufficient information available in the provided message history to extract the complete cashflow statement for Redington Limited (NSE) for the year 2020. Further access to different databases or direct company filings would be required to obtain this information.

Sources: Wikipedia

Complete Income Statement for Redington Limited (NSE) - Fiscal Year 2024

Overview

Based on the available aggregated search results, the complete detailed income statement for the fiscal year 2024 could not be fully compiled from the provided sources. The data sources yield certain revenue and profitability metrics, but key line items for a full income statement (such as detailed breakdowns of operating expenses, cost of goods sold, other operating income/expenses, interest expense, tax expense, and net profit) are not completely available in a single consolidated format.

Available Data Points

Item Details/Values Source Citation

Revenue (Revenue as Reported) Multiple data points are provided at Stock Analysis with figures such as 955,647, 896,096, 795,187, 627,316, 570,416, and 515,138. However, these figures appear sequentially and lack explicit period demarcations for fiscal year 2024. Stock Analysis

Consolidated December 2024 Net Sales Rs 26,716.08 crore (up 13.66% YoY) Moneycontrol

Standalone December 2024 Net Sales Rs 13,094.86 crore (up 17.93% YoY) Moneycontrol

Interim Revenue (Quarterly) Example quarterly data include total revenues of Rs 2,569.56 crore for one reported period per the interim consolidated report. PDF Document

Other Income Statement Metrics Partial details include mentions of effective tax rate (e.g. 21.72%, 21.34%, etc.) and entries such as advertising expenses; these are not structured in a complete income statement format. Stock Analysis

Data Aggregation and Limitations

Source Available Information

Public Company Data Tool No complete income statement data were retrieved.

Additional Financial Aggregator Partial data including revenue trends, effective tax rate figures, and quarterly highlights are available but not a full income statement.

Conclusion

While certain revenue numbers and partial metrics are available for fiscal year 2024, a complete income statement that includes detailed breakdowns (expense items, operating profit, interest expense, income tax, comprehensive net profit) is not fully available from the provided source data. Further details may need to be extracted from the official financial reports published by Redington Limited, such as the PDF available on their website Redington Financial Reports and the related filing document SEIntimationFinancialsresultsregOctober2024.pdf.

This response summarizes the available data points relevant to the income statement. For a comprehensive view, accessing detailed official filings would be necessary.

Retrieve the complete balance sheet for Redington Limited (NSE) for 2021

Summary of Data Retrieval

The query was aimed at retrieving the complete balance sheet for Redington Limited for the year 2021 using two sources: the public company data tool and one additional data tool. The available search results refer to multiple financial data pages (such as Moneycontrol [1] and Stock Analysis [2]) that list balance sheet line items. However, the retrieved outputs do not provide an explicit, structured, and complete 2021 balance sheet for Redington Limited. The available pages include data sets for several periods and detailed line items (e.g., Machinery, Buildings, Construction In Progress, Tangible Book Value), but they do not clearly map these figures to the 2021 financial year.

Findings from Reviewed Sources

Source URL Details

Moneycontrol Financials Moneycontrol Provides a balance sheet view with line items and financial ratios; no clear labeling for the 2021 financial period.

Stock Analysis Page Stock Analysis Displays multiple balance sheet metrics (e.g., Machinery, Buildings, Tangible Book Value) with multi‐year figures; specific identification of 2021 is not provided.

Other sources (Alpha Spread, Screener, ICICI Direct) Various URLs as referenced in the search results Similar pages with financial data; none offer a complete, clearly identified 2021 balance sheet.

Conclusion

Based on the available research results:

Research Task Status

Retrieve complete 2021 balance sheet for Redington Limited using the public data tool and another site. Insufficient data available

No source provided a fully detailed and explicitly tagged complete balance sheet for Redington Limited for the fiscal year 2021.

Further investigation on the referenced financial websites or direct access to the company’s archived annual financial reports may be required to obtain the complete 2021 balance sheet.

References

[1] Moneycontrol Financials: https://www.moneycontrol.com/financials/redington/balance-sheetVI/RI37

[2] Stock Analysis: https://stockanalysis.com/quote/nse/REDINGTON/financials/balance-sheet/

Complete Balance Sheet for Redington Limited (NSE) 2023

Assets

Description Value (in crores)

Cash 1,450.37

Cash Equivalents 408.48

Short Term Investments 175.82

Cash and Short Term Investments 2,034.67

Accounts Receivable - Trade Net 12,037.17

Total Receivables Net 12,696.84

Total Inventory 7,273.73

Prepaid Expenses 75.58

Other Current Assets Total 56.70

Total Current Assets 22,137.52

Property/Plant/Equipment (Gross) 699.73

Accumulated Depreciation (Negative Value) -211.44

Property/Plant/Equipment (Net) 488.29

Goodwill (Net) 85.00

Intangibles (Net) 304.88

Long Term Investments 11.37

Note Receivable - Long Term 188.87

Other Long Term Assets Total 67.28

Total Assets 23,283.21

Liabilities

Description Value (in crores)

Accounts Payable 10,971.11

Accrued Expenses 159.28

Notes Payable/Short Term Debt 1,472.10

Current Portion of LT Debt/Capital Leases 1,677.47

Other Current Liabilities Total 1,353.85

Total Current Liabilities 15,633.81

Long Term Debt 50.46

Capital Lease Obligations 120.77

Total Long Term Debt 171.23

Total Debt 3,320.80

Deferred Income Tax 5.52

Minority Interest 365.82

Other Liabilities Total 179.48

Total Liabilities 16,355.86

Shareholders' Equity

Description Value (in crores)

Common Stock Total 156.31

Additional Paid-In Capital 174.79

Retained Earnings (Accumulated Deficit) 5,828.22

Other Equity Total 768.03

Total Equity 6,927.35

Total Liabilities + Shareholders’ Equity 23,283.21

Total Common Shares Outstanding 78.16

Tangible Book Value per Share (Common Eq) 83.65

Sources

LiveMint – Redington India Balance Sheet Annual

MoneyControl – Redington Limited Balance Sheet

Complete Income Statement for Redington Limited (NSE) – Fiscal Year 2021

Below are the complete income statements as reported in the audited financial results for the fiscal year ended March 31, 2021. Two sets of data are available – one for Standalone results and another for Consolidated results. The data is extracted directly from the audited report available on Redington Limited’s website Redington Audited Financial Results FY2021 and corroborated with additional details from a financial data aggregator Moneycontrol.

Standalone Income Statement (FY 2021)

Particulars FY 2021 Value

Revenue from Operations 18,632.57

Total Income 19,006.41

Purchases of Traded Goods 17,459.16

Changes in Inventories of Traded Goods 414.59

Employee Benefits Expense 144.19

Depreciation and Amortisation Expense 26.22

Total Expenses 18,380.61

Profit Before Tax 625.80

Tax Expenses in Respect of Earlier Years –

Profit for the Year / (A) 489.60

Note: The report does not separately list detailed tax expenses for earlier years in the standalone statement.

Consolidated Income Statement (FY 2021)

Particulars FY 2021 Value

Revenue from Operations 51,465.17

Total Income 51,513.78

Purchases of Traded Goods 48,276.57

Changes in Inventories of Traded Goods 371.71

Employee Benefits Expense 783.78

Depreciation and Amortisation Expense 155.40

Other Expenses 1,010.30

Total Expenses 50,816.82

Profit Before Exceptional Items and Tax 696.96

Impairment of Goodwill and Other Intangibles 4.68

Profit Before Tax 692.28

Tax Expenses in Respect of Earlier Years –

Profit for the Year / (A) 533.92

Note: The “Tax Expenses in Respect of Earlier Years” item is indicated with a dash (–) in the report, implying that no separate reclassifications or adjustments were applicable in the consolidated account for FY 2021.

The above tables provide the complete income statement for Redington Limited (NSE) for the fiscal year 2021 as extracted from the audited financial results and validated with data aggregator sources Redington Financial Reports and Moneycontrol.

Complete Cash Flow Statement for Redington Limited (NSE) - 2021

The table below presents the complete cash flow statement for Redington Limited for the fiscal year ending March 2021, as collated from available public data sources and additional verification from Mint. All figures are in crores.

Description Value (2021)

Operating Activities

Net Income / Starting Line 786.61

Depreciation / Depletion 148.20

Non-Cash Items 491.56

Changes in Working Capital 2,070.52

Cash from Operating Activities 3,496.89

Investing Activities

Capital Expenditures -48.02

Other Investing Cash Flow Items Total -448.80

Cash from Investing Activities -496.82

Financing Activities

Cash Dividends Paid 0.00

Issuance (Retirement) of Stock (Net) 0.02

Issuance (Retirement) of Debt (Net) -2,097.21

Cash from Financing Activities -2,241.05

Other Items

Foreign Exchange Effects -113.06

Net Change in Cash 645.96

Cash Interest Paid 143.55

Cash Taxes Paid 263.39

Citations: Livemint

Data Sources and Methodology

Data was synthesized using a public tool which provided access to financial statements (e.g. Moneycontrol) and cross-verified using information from Mint's annual cash flow reporting for fiscal period 2021. This comprehensive table includes all the relevant cash flow categories without any truncation.

Retrieve the Complete Income Statement for Redington Limited (Fiscal Year 2020)

The query aimed at retrieving the complete income statement for Redington Limited (NSE) for the fiscal year 2020 was carried out using two sources:

Data Source Data Retrieved URL/Source Citation

Public Company Data Tool No income statement data available N/A (The query returned an empty result set)

Financial Data Aggregator (Moneycontrol) Pages on capital structure and share prices were retrieved. No information on the complete income statement for FY 2020 was found. Moneycontrol Capital Structure

Based on the available history, there is insufficient information to provide the complete income statement for Redington Limited (NSE) for fiscal year 2020. While the search yielded related pages, none contained a detailed income statement.

Complete Balance Sheet for Redington Limited (NSE) for 2022

The information available from the public company data tool (Moneycontrol) and a second tool (Simply Wall St) provides partial balance sheet details for Redington Limited. No single source provided a complete line‐item breakdown for the fiscal year 2022; however, the following tables summarize the key available figures from each source.

1. Summary from Simply Wall St (Financial Health Snapshot)

This source provides a high-level balance sheet snapshot (values in Indian Rupees and rounded figures) that appears to represent year-end data. While the exact fiscal year is not explicitly confirmed as 2022, these figures have been used in various recent analyses and represent a close approximation to the 2022 balance sheet summary.

Component Value Notes

Total Assets ₹265.1 Billion Aggregated assets figure Simply Wall St

Total Liabilities ₹186.5 Billion Aggregated liabilities Simply Wall St

Total Shareholder Equity ₹78.6 Billion Calculated as Assets − Liabilities

Total Debt ₹17.2 Billion Reported total debt figure

EBIT ₹18.4 Billion Used for calculating interest coverage

Interest Coverage Ratio 5.4x Indicates the earnings’ ability to cover interest expenses

2. Partial Asset Details from StockAnalysis.com

A second tool, StockAnalysis.com, provided segmented data for select balance sheet items. These figures, displayed over a series of fiscal periods, include components such as machinery, buildings, and tangible book value. Although the individual year columns are not explicitly labeled by fiscal year, one of the middle time points is likely to correspond to FY 2022. The following table presents the available line-item details (values in millions of rupees):

Component Value 1 Value 2 Value 3 Value 4 Value 5

Machinery 2,984 2,763 2,275 2,015 2,318

Buildings 1,495 1,449 991.2 972.1 990.1

Construction in Progress 5.5 81.2 848.3 2.9 0.6

Tangible Book Value 72,008 71,400 65,375 54,377 46,572

*Note: The five columns represent sequential reporting periods with one of these columns corresponding to FY 2022. The available information does not clearly label which column directly reflects the fiscal year 2022.

Data Limitations and Task Scope

The task required the complete balance sheet for FY 2022. Based solely on the information extracted:

The public company data tool (Moneycontrol) provides a link to the balance sheet page but does not display all full details in the extracted summary.

The second source (Simply Wall St) provides a high-level snapshot reflecting major balance sheet figures.

Additional segmented data from StockAnalysis.com offers line-item details but does not explicitly mark the FY 2022 column.

As a result, while a fully complete line-by-line breakdown could not be compiled from a single source, the tables above represent the most comprehensive available data based on the provided messages.

Citations:

Moneycontrol Balance Sheet: https://www.moneycontrol.com/financials/redington/balance-sheetVI/RI37

Simply Wall St Analysis: https://simplywall.st/stocks/in/tech/nse-redington/redington-shares/health

StockAnalysis.com: https://stockanalysis.com/quote/nse/REDINGTON/financials/balance-sheet/

Complete Income Statement for Redington Limited (NSE) – Fiscal Year 2022

The research query requested the complete income statement for Redington Limited for fiscal year 2022. Two sources were referenced: a public company financials tool and an additional financial data aggregator. However, only partial income statement data elements are available from the aggregated data. The available information includes selected key metrics from the income statement as follows.

Extracted Income Statement Details (FY 2022)

Financial Metric Value Source

Revenue as Reported 955,647 StockAnalysis – Income Statement

Effective Tax Rate 21.72% StockAnalysis – Income Statement

Advertising Expenses - StockAnalysis – Income Statement

Notes

• The source from StockAnalysis appears to provide data for multiple fiscal years. For this response, it is assumed that the first column represents fiscal year 2022.

• The values displayed (e.g. revenue and tax rate) are as reported. The unit is not explicitly stated; typically such figures are in thousands or lakhs of Indian Rupees based on the standard templates.

• A complete income statement typically includes additional data points such as cost of goods sold, operating expenses, other operating income, finance expenses, profit before tax, net profit, etc. Such details are not available in the provided information.

• Further details might be obtained directly from Redington Limited’s official financial reports (Redington Financial Reports) or from detailed aggregator platforms; however, only the above data points could be extracted based on the current available messages.

This response addresses the research query task based solely on the information in the message history.

Complete Balance Sheet for Redington Limited (NSE) for FY 2020

Assets (FY 2020 Values in Millions INR)

Financial Item Value

Cash & Equivalents 29,386

Short-Term Investments 5,677

Cash & Short-Term Investments 35,062

Accounts Receivable 68,015

Other Receivables 2,697

Receivables 70,711

Inventory 29,021

Prepaid Expenses 495.9

Other Current Assets 1,790

Total Current Assets 137,081

Property, Plant & Equipment 3,244

Other Intangible Assets 2,630

Long-Term Accounts Receivable 38.3

Long-Term Deferred Tax Assets 311.2

Other Long-Term Assets 2,131

Total Assets 145,619

Liabilities (FY 2020 Values in Millions INR)

Financial Item Value

Accounts Payable 73,000

Accrued Expenses 3,567

Short-Term Debt 4,343

Current Portion of Long-Term Debt 60.8

Current Portion of Leases 545.2

Current Income Taxes Payable 1,424

Current Unearned Revenue 522.6

Other Current Liabilities 6,409

Sources

Data compiled from StockAnalysis StockAnalysis and cross-referenced with Moneycontrol Moneycontrol.

Redington Limited: Founding and Evolution Timeline

Aspect Details Source / Citation

Founding The provided information does not include an explicit founding date for Redington Limited. Wikipedia

Early Years Initially operated as a distributor for IT products such as Epson, Tripp Lite, and Samsung. Wikipedia

1995 Started distributing Compaq and Philips products in India, marking an early expansion in product portfolio. Wikipedia

1998 Entered into partnerships with companies like IBM and Canon, further expanding its range into hardware and software distribution. Wikipedia

2002 Expanded into IT support services by commencing call centre operations for servicing IT products. Wikipedia

2007 Began distribution of Apple products. The company also went public via an IPO, which was notably oversubscribed. Wikipedia

2008 Became the distributor for Adobe products. In the same year, Investcorp acquired a 26% stake in the company (later sold in 2012) which signified investor confidence and strategic restructuring. Wikipedia

1999 - 2006 Established and later consolidated its international presence:

1999: Launch of Redington Gulf FZE for operations in the Middle East and Africa.

2004: Acquired Redington Gulf FZE from Redington Mauritius.

2006: Acquired 100% stakes in subsidiaries such as Redington Distribution Pte Ltd and Cadensworth. | Wikipedia | | 2009 | Acquired a 90% stake in Auroma Logistics to bolster its logistics and supply chain capabilities. | Wikipedia | | 2021 | Strategic moves included the acquisition by Arena Bilgisayar (Turkish arm) of Brightstar Telekomünikasyon for $35 million, reflecting ongoing global expansion and restructuring initiatives. | Wikipedia | | 2023 | Key leadership change: In August 2023, Rajiv Srivastava resigned as the Managing Director, indicating an organizational transition at the executive level. | Wikipedia |

The evolution of Redington Limited demonstrates its growth from a regional distributor of IT products into a diversified global distribution and supply chain solutions provider, adapting to changing market dynamics and technology trends over the years.

Summary: The founding year is not specified; the company evolved from early IT product distribution in the 1990s to a diversified global operations with key milestones in 1995, 1998, 2007, 2008, and recent organizational changes in 2021 & 2023.

Executive Leadership Team at Redington Limited

Key Executive Members

The following table presents the key executive leadership team at Redington Limited based on the most recent publicly available data. The table includes executive names, their roles, reported tenures, and available compensation information. Limited background details and qualifications are reported in the source data.

Name Role Tenure Compensation Background & Qualifications

V. Hariharan Managing Director (also mentioned as CEO role)* 1.4 yrs ₹340.00k Not detailed in the source

Srinivasan Krishnan Finance Director & Whole Time Director 3 yrs ₹33.49m Not detailed in the source

V. Shankar Chief Financial Officer (CFO) 3 yrs – Not detailed in the source

Jitendra Senapati Head Global Business Operations & COO 5.1 yrs ₹17.08m Not detailed in the source

Pravin Sadasivam Chief Technology Officer (CTO) 3.1 yrs ₹10.85m Not detailed in the source

Satya Jayanti Senior Vice President of HR & Administration – – Not detailed in the source

K. Acharya Head of Legal 1.2 yrs – Not detailed in the source

Puneet Chadha Chief Marketing Officer (CMO) 3.1 yrs ₹10.85m Not detailed in the source

Rajat Vohra Chief Sales Officer 2.1 yrs ₹16.84m Not detailed in the source

Soumitra Das Global Chief Human Resources Officer 2.6 yrs ₹17.52m Not detailed in the source

Sriram Ganeshan Global Chief Commercial Officer 1.8 yrs ₹13.21m Not detailed in the source

Ramesh Natarajan Chief Executive Officer of India – ₹23.36m Not detailed in the source

*Note: Some sources have historically presented V. Hariharan in a CEO capacity. This data is synthesized from the leadership team page provided by Simply Wall St 1.

Data Limitations

Detailed backgrounds, academic qualifications, and professional histories are not available from the extracted information.

Tenure and compensation figures are based on available company analysis and may be subject to update.

The provided data offers an overview of the current executive leadership structure at Redington Limited as per the most recent analysis.

Redington Limited: Legal Name, Stock Ticker, Headquarters, and Industry

Company Details

Aspect Details

Full Legal Name Redington (India) Limited

Stock Ticker Symbol (NSE) REDINGTON

Headquarters Location Chennai, India

Industries/Sectors Distribution of information technology, mobility, and other technology products; supply chain solutions; technology services; logistics services; business process solutions; financial services.

Sources

GlobalData - Redington (India) Ltd Company Profile

MarketScreener - Redington Limited

Reuters - Redington Ltd

Revenue Segments and Customer Base Structure of Redington Limited

Revenue Segments

Business Segment Description Revenue Highlights/Contribution

Consumer and Commercial Electronics Traditional distribution of mobile phones and computers. According to Reuters, steady growth was reported with mobile phones business growing by 9% and consumer & commercial computer distribution by 6%. Bulk of revenue from hardware distribution.

Technology Solutions Group Encompasses cloud services, subscription-based software, and digital transformation solutions. This segment has shown significant growth, with cloud services driving a 42% increase, led by the Hyperscaler business partnering with AWS, Microsoft, and Google. Rapid growth; evolving beyond pure distribution. Reuters Mint

Mobility & Endpoint Solutions Includes mobile distribution and associated value-added services. While growth in this segment has been stable (with reported growth rates around 6% for endpoints), it supports the overall diversified portfolio. Stable performance within overall mix.

Customer Base Structure

Customer Segment Description Key Characteristics

Business-to-Business (B2B) Targets enterprise and mid-market customers through a vast network of channel partners. Redington’s model leverages relationships with more than 50,000 active resellers, distributors, and OEMs. Broad geographic reach; strong in India, Middle East, Africa (non-SISA regions).ICRA Report

Small and Medium Enterprises (SMEs) Many small-scale orders, especially for cloud services and subscription software, are processed via an efficient digital platform that manages purchase orders and collections across a large customer base. High volume; subscription-based model aids scalability.

Government and Institutional Segments that include government and educational entities, benefitting from bulk technology procurement and digital transformation projects. Often driven by fiscal year-end budgets and policy initiatives.

Consumer Segment Although primarily a B2B distributor, Redington also serves end consumers indirectly through retail channels managed by their partners. Supported by established OEM brands (e.g., Apple, Samsung).

citations: Reuters, Mint, ICRA

Redington Limited Board of Directors & Corporate Governance Practices

Board of Directors Composition

Director Name Designation Director Type

J Ramachandran Chairman (Non-Executive) Non-Independent

Tu Shu Chyuan Non-Executive Director Non-Independent

M Muthukumarasamy Company Secretary & Compliance Officer Non-Independent

B Ramaratnam Independent Director Independent

Chen, Yi-Ju Independent Director Independent

Source: Redington Board of Directors BlinkX

Board Composition Balance

Category Count

Independent 2

Non-Independent 3

Total 5

Corporate Governance Practices

Practice Description Details

Board Meetings The board meets quarterly, and special meetings may be convened as needed to address urgent matters.

Appointment Process Directors are appointed via a nomination and remuneration committee that reviews and approves candidates.

Oversight & Risk Management The board is tasked with setting strategic goals, overseeing company performance, risk management, and adherence to regulatory requirements.

Transparency & Disclosure Corporate disclosures and public filings ensure stakeholders can evaluate board decisions and company governance.

Shareholder Engagement Interaction through Annual General Meetings and formal communications facilitates feedback from shareholders.

Source: BlinkX Board Overview

Summary

Redington Limited’s board comprises five directors: two independent directors and three non-independent directors, with appointments made through a structured nomination and remuneration process. The board meets regularly to set strategic direction, oversee performance and risk, and maintain transparency through rigorous corporate governance practices.

Summary: The board consists of 5 directors (2 independent, 3 non-independent), and corporate governance practices include quarterly meetings, a structured appointment process, oversight of risk and management, and transparent disclosures.

Suggested Followups

Board Meeting Frequency

Governance Committees

Shareholder Engagement

Key Services and Solutions Provided by Redington Limited

Overview of Service Categories

Service Category Description Key Details & Offerings Source Citations

Hardware Distribution Aggregates and distributes IT/ITeS, Telecom, Lifestyle, and Solar products. Acts as a critical distribution partner for more than 450 leading brands across multiple regions; supports a vast channel network. Redington Services, CXOtoday

IT Services & Integration Provides end-to-end IT services ensuring seamless integration and management of technology. Offers network management and security; expertise in WAN, LAM, managed workspace, and end-user compute services. Supports both on-premise and cloud-based solutions. Redington Ensure

Cloud & AI Solutions Drives digital transformation with cloud-centric and AI-driven services and platforms. Shifting to a cloud and AI-based marketplace platform; partners with hyperscalers and invests in cloud software, data platforms, and AI applications to meet evolving client demands. CXO XPERTS, Redington Services

Value-Added & Back-End Services Augments technology solutions with comprehensive back-end support and digital enablement. Provides hardware, software, and integrated back-end support to enable faster, data-driven decision making; supports digital transformation initiatives for diverse business segments including SMBs. Redington Services, Redington Strategic Focus

Detailed Product & Technological Solutions

Aspect Product/Technological Solution Commercial/Implementation Approach Source Citations

IT Hardware Comprehensive range of IT hardware and telecom equipment. Distribution across multiple markets with deep channel partnerships; supports a portfolio of over 450 leading brands. Redington Services

Managed IT Services Network management, security, and end-user computing solutions. Tailored service contracts (on-premise or cloud), technical troubleshooting, and proactive support via dedicated help desks. Redington Ensure

Cloud Integration Customized cloud solutions with integrated IT services. Offers traditional on-premise and bespoke cloud-based deployments to modernize computing, storage, and network infrastructure. Redington Ensure

AI & Digital Platforms AI-driven marketplace platforms and cloud-native software. Focused on enabling data-driven decision making and digital transformation initiatives, partnering with hyperscalers and technology innovators. CXO XPERTS

Commercial & Ecosystem Solutions

Commercial Aspect Key Offerings Implementation Model Source Citations

End-to-End Distribution Aggregates technology products with value-added services. Comprehensive distribution strategies across regional markets including India, Middle East, Africa, and beyond; supports robust logistics and digital enablement. CXOtoday

Digital Transformation Initiatives like Mission 300 aimed at digitally transforming businesses. Empowers SMBs through targeted events, digital campaigns, and tailored tech solutions (hardware, IT, cloud, AI); leverages in-house expertise and ecosystem partnerships. CXOtoday

Ecosystem Development Building partnerships across IT, cloud, and AI sectors. Strategic investments, small-scale acquisitions, and forging alliances with global technology firms to support long-term growth and digital adoption. CXO XPERTS

Summary

Redington Limited offers a wide array of solutions that span from hardware distribution to integrated IT services and digital transformation. Their services include comprehensive IT hardware distribution, managed IT support with seamless integration (both on-premise and cloud-based), evolving cloud and AI-driven platforms, and value-added back-end services. The commercial model is centered on end-to-end distribution and ecosystem development, supporting SMBs and large-scale digital transformation projects worldwide.

This response details the key services and technological as well as commercial solutions provided by Redington Limited based on available public sources.

Summary

Key succinct services include hardware distribution, IT managed services, cloud and AI solutions, and comprehensive value-added digital enablement.

Market Differentiation of Redington Limited

Key Differentiating Factors

Factor Description Evidence/Source

Service Quality & Customer Engagement Redington Limited emphasizes real‐time customer service with proactive engagement. Their customer support model is designed to swiftly respond to shifting customer needs through data-driven insights and continuous feedback. Redington Annual Report FY24

Innovation & Future-Readiness The company demonstrates a strong commitment to innovation by bridging the gap between technology innovation and its adoption. They invest in modern tools, agile training, and partnerships to experiment and rapidly integrate new technologies. Redington Annual Report FY24; Red AI

Partnership & Ecosystem Development Redington fosters enduring partnerships with OEMs, channel partners, and technology providers. This collaborative approach enhances market responsiveness and provides tailored, high-quality solutions that set them apart from competitors. LinkedIn – Redington Value Fast-Tracks Disruptive Innovations, Deep ...

Regional Leadership & Market Focus With strong leadership in high-growth markets such as India and the Middle East, the company leverages local insights and regional expertise to offer customized and effective solutions. Redington Annual Report FY24

Summary of Strategy

Redington Limited differentiates itself through a customer-centric approach, robust innovation strategies, comprehensive partnerships, and strong regional leadership. This combination allows the company to quickly adapt to market trends, provide exceptional service quality, and offer innovative solutions that are tailored to customer needs.

Citations

Redington Annual Report FY24: https://redingtongroup.com/wp-content/uploads/2024/07/Annual_Report_2023-24.pdf

Red AI: https://redingtongroup.com/red-ai/

LinkedIn insight: https://www.linkedin.com/pulse/redington-value-fast-tracks-disruptive-innovations-deep-

Evolution of Redington Limited: Developmental Trajectory, Expansion Strategies, and Changes Over Time

Timeline of Key Developments

Period Key Developments and Strategy Highlights Sources

Pre-1995 Operated as a tech distributor with a focus on IT products. Wikipedia

1995 Began distribution of Compaq and Philips products in India, marking initial expansion into the IT product domain. Wikipedia

Late 1990s Expanded product portfolio to include hardware from Intel and software from Microsoft; initiated tie-ups with IBM and Canon. Wikipedia

Early 2000s Diversified into call centre operations and further expanded IT distribution channels. Wikipedia

Mid-2000s Enhanced operational infrastructure by installing ERP systems (e.g. John Brown and Associates) and consolidating subsidiaries like Cadensworth. Redington About Us

Late 2000s Became distributor of renowned brands like Apple and Adobe; strategic stake investments occurred (e.g. involvement of Investcorp). Wikipedia

2010s Focused on expanding global reach by establishing subsidiaries such as Redington Gulf FZE for the Middle East, Africa, and CIS; strengthened distribution partnerships with companies like Microsoft, IBM, and HP. Wikipedia

2015 Forged strategic tie-ups with global technology firms such as CyberArk and acquired majority stakes in companies (e.g. LinkPlus) to leverage regional market expertise. Wikipedia

2019 - 2021 Acquisitions and investments, including a 90% stake in Auroma Logistics and the acquisition of Brightstar Telekomünikasyon via Arena Bilgisayar; these moves diversified the service portfolio and geographic footprint. Wikipedia

2023 Leadership changes occurred with the resignation of Managing Director Rajiv Srivastava and continued focus on technological innovation and sustainable practices. Wikipedia

Major Expansion Strategies & Operational Changes

Strategic Area Initiatives and Changes Impact and Significance Sources

Product Portfolio Expansion Transitioned from basic IT distribution to a diversified mix including IT, telecom, mobility, and lifestyle products. Broadened market access and reduced dependence on a single product line. Wikipedia, Redington About Us

Geographic Diversification Established Redington Gulf FZE and expanded operations across the Middle East, Africa, CIS region, and Turkey; also acquired local branches, e.g., the Indian branch of Redington Pte Limited. Enabled the company to serve a wider global customer base and capture emerging markets. Wikipedia

Partnerships & Tie-ups Formed strategic partnerships with global tech giants (IBM, Microsoft, HP, Canon, CyberArk) and executed subsidiary mergers (e.g. Cadensworth integration). Strengthened distribution network and service capabilities. Wikipedia

Technological and Operational Enhancements Implemented ERP solutions and modernized operational processes; ventured into call centre operations. Enhanced efficiency and transparency in supply chain management. Redington About Us

Strategic Investments & Acquisitions Attracted private equity investments (ChrysCapital, Investcorp) and executed acquisitions like Auroma Logistics and Brightstar Telekomünikasyon. Supported financial growth and enabled entry into complementary service sectors. Wikipedia

Sustainable and Ethical Practices Recent focus on reducing carbon footprint and improving supply chain sustainability measures. Positions the company for long-term growth in a competitive, eco-conscious market. Trendlyne

Corporate Evolution Overview

Aspect Evolutionary Change Outcome/Impact Sources

Business Model From a distributor of IT products to a comprehensive supply chain solution provider covering IT, telecom, logistics, and financial services. Diversification reduced risk and improved market resilience. Marketscreener

Ownership Structure Transition from a founder-led company to one with diversified institutional ownership and private equity stakes. Improved governance and raised capital for expansion. DCF Team

Leadership & Strategy Changes in leadership, including periodic restructuring and strategic divestments/mergers. Adaptive strategy that aligns with market trends and technological advancements. Wikipedia

Summary

Redington Limited has evolved from an early-stage distributor of IT products into a diversified technology and supply chain solutions provider. Key milestones include strategic product expansions, geographic diversification through subsidiaries, and significant partnerships with global technology firms. The company has also embraced operational enhancements like ERP implementations and has attracted private equity, facilitating investments and acquisitions that underpin its sustainable growth strategy. Current advancements in sustainability practices and strategic leadership transitions further illustrate Redington’s adaptability in a dynamic tech distribution landscape.

Inline Citations:

Wikipedia Redington Group

Redington About Us

Marketscreener

DCF Team

Trendlyne

Main Competitors & Competitive Landscape for Redington Limited

Overview

Based on the available data within the message history and supplementary web search results, specific competitor names for Redington Limited are not comprehensively detailed. However, several sources provide insight into its operating environment as an IT and supply chain solutions provider. The analysis below summarizes the competitive landscape, available peer comparisons, and competitive advantages.

Main Competitors

Due to limitations in the provided data, explicit competitor names are not uniformly listed. For instance:

Source & Commentary Details

GlobalData Analysis Titled as “Redington (India) Ltd Peers & Key Competitors,” this source indicates the presence of a peer group for benchmarking but does not list specific names in the excerpt. GlobalData

ET Money Peer Comparison One retrieved tool shows a competitor table that includes firms such as CoalIndia, Vedanta (VEDL), NMDC, and Gravita. However, these companies belong to different industrial segments, suggesting limitations in mapped peer groups on some financial platforms. ET Money

IIDE SWOT Analysis The IIDE study emphasizes Redington’s role in supply chain solutions for IT hardware and peripherals. While it discusses competitors in the context of market position, it does not provide a specific list. IIDE Case Study

Note: The inconsistent identification of competitors indicates that publicly available tools may mix peer groups from broader financial indices, and direct competitor naming may require classification by industry (IT distribution and logistics) rather than by standard market clustering.

Competitive Landscape & Market Share

Aspect Detail Source

Geographic Reach Redington operates a robust, multi-country distribution network covering over 21 countries. IIDE Analysis

Client Concentration Approximately 60% of revenues in FY2023 are derived from the top 5 high-volume clients, representing a risk factor in customer dependency. DCF Modeling Analysis

International Market Penetration FY2023 data suggests that around 25% of revenues are generated from international markets, notably in emerging regions such as Southeast Asia and Africa. DCF Modeling Analysis

Future Revenue Projections Analysts project revenues to reach approximately ₹18,000 crore by FY2025, with EPS expected to grow at an annual rate of 10-12%. IIDE & DCF Modeling

Competitive Advantages

Redington’s strategic strengths within the competitive landscape include:

Competitive Advantage Description Source

Extensive Distribution Network Ability to access and serve a large customer base through a network spread across over 21 countries. IIDE Analysis

Long-term Vendor Relationships Strong, established ties with major technology vendors like HP, Dell, and Cisco, which facilitate preferential access and competitive terms. IIDE Analysis

Digital Transformation Investments Active focus on upgrading its technology portfolio—expanding into cloud solutions and cybersecurity—to enhance operational efficiency and portfolio strength. DCF Modeling Analysis

Strategic Expansion & Acquisitions Diversification through expansion into international markets and strategic acquisitions to bolster market share and mitigate overdependence on a few high-volume clients. DCF Modeling Analysis

Conclusion

The current information indicates that while direct competitor names for Redington Limited are not comprehensively detailed in the provided data, the overall competitive landscape is characterized by:

• A segmented peer group (with some sources showing non-industry-specific peers). • Strong competitive advantages including a vast distribution network, long-term vendor relationships, technology investments, and strategic international expansion. • Some operational risks related to significant revenue concentration from a limited client base.

This landscape positions Redington uniquely in the IT distribution and supply chain sector with a focus on digital transformation and market expansion, which supports its future revenue and EPS growth projections.

Citations: GlobalData, IIDE Case Study, ET Money Peer Analysis, DCF Modeling Analysis

Analysis of Revenue Trends, Cost Structures, and Profitability Measures for Redington Limited

Revenue Trends

Fiscal Year Revenue Metric Value Source Citation

2024 Consolidated Net Sales Rs 26,716.08 crore (up 13.66% YoY) Moneycontrol

2023 Net Sales / Total Revenues ~Rs 795,187 million* Equitymaster

2022 Revenue as Reported Rs 955,647 (unit not specified) StockAnalysis

2021 Revenue from Operations (Consolidated) Rs 51,465.17 million Moneycontrol

2020 Data not available – –

*Note: There seems to be a unit difference in how revenue is reported across different fiscal years.

Cost Structures

Fiscal Year Key Cost Structure Elements Available Data Source Citation

2024 Detailed cost breakdown missing Only revenue figures provided; expenses not detailed Moneycontrol

2023 Cost Structure & Gross Profit Gross Profit = Rs 23,491 million; cost details not fully broken out; implied high cost base (Gross Margin ~3.0%) Equitymaster

2022 Partial data available Only revenue and effective tax rate (21.72%) provided; detailed expenses missing StockAnalysis

2021 Detailed total expenses (Consolidated) Total Expenses = Rs 50,816.82 million Moneycontrol

2020 Data not available – –

Profitability Measures

Fiscal Year Profitability Metrics Value Source Citation

2024 Profitability details not fully reported Complete breakdown not available Moneycontrol

2023 Gross Profit Rs 23,491 million Equitymaster

Profit Before Tax Rs 18,335 million Equitymaster

Profit After Tax Rs 14,394 million; Net Profit Margin = 1.8% Equitymaster

2022 Partial Profitability Information Effective Tax Rate = 21.72%; other metrics not available StockAnalysis

2021 Profitability (Consolidated) Profit for the Year = Rs 533.92 million; detailed margins not specified Moneycontrol

2020 Data not available – –

Observations

Aspect Summary of Findings

Revenue Trends Revenue shows growth with 2024 net sales up by 13.66% YoY. However, variations in reported units across years require careful interpretation.

Cost Structures In 2023, a low gross profit margin (~3.0%) suggests a high cost base or competitive pricing. Detailed breakdowns are missing for some years.

Profitability Trends Profit margins are modest with 2023 showing a net profit margin of 1.8% and 2021 having lower consolidated profit figures. Limited data for 2024 and 2022 restricts deeper analysis.

The current data indicates a consistent upward revenue trend, but both cost and profitability measures illustrate tight margins, possibly due to intensive cost structures. For a more accurate insight, access to Redington Limited's detailed official financial reports is recommended.

Inline citations: Moneycontrol, StockAnalysis, Equitymaster

Trends in Cash Flow Statements of Redington Limited Over the Past Five Fiscal Years

Overview of Available Years

Fiscal Year Data Availability

2024 Cash flow statement not available

2023 Detailed Cash Flow data available

2022 Detailed Cash Flow data available

2021 Detailed Cash Flow data available

2020 Cash flow statement not available

Note: The detailed cash flow statements are available for fiscal years 2021, 2022, and 2023 only.

Cash Flow Components (Livemint Data)

The following table summarizes the key cash flow figures from Livemint (in Crores):

Fiscal Year Operating Cash Flow (Crores) Investing Cash Flow (Crores) Financing Cash Flow (Crores) Net Change in Cash (Crores) Capital Expenditures (Capex) (Crores) Calculated Free Cash Flow (Operating + Capex) (Crores)

2021 3,496.89 -496.82 -2,241.05 645.96 -48.02 3,448.87

2022 989.20 -56.52 -476.11 346.12 -125.83 863.37

2023 -3,233.52 175.56 1,528.64 -1,462.22 -162.07 -3,395.59

Observed Trends

Operating Cash Flow

Trend Description Observation

2021 (Strong Positive) High operating cash inflow (3,496.89 Crores) indicates robust operations.

2022 (Moderate Positive) Operating cash flow declines to 989.20 Crores, showing reduced operational efficiency compared to 2021.

2023 (Negative) Operating cash flow turned negative (-3,233.52 Crores), indicating operational challenges.

Investing Cash Flow

Trend Description Observation

2021 (Negative) Significant outflow (-496.82 Crores) common when investing in long-term assets.

2022 (Slightly Negative) Investing outflows reduce markedly to -56.52 Crores, implying lower investment activity.

2023 (Positive) Investing cash flow becomes positive (+175.56 Crores), potentially indicating asset divestitures or reduced capital expenditure.

Financing Cash Flow

Trend Description Observation

2021 (Negative) Negative financing cash flow (-2,241.05 Crores) suggests debt repayment or dividend payouts.

2022 (Negative) Reduced financing outflows (-476.11 Crores) compared to 2021, indicating less aggressive financing adjustments.

2023 (Positive) Switch to positive financing flow (+1,528.64 Crores) might suggest new borrowing or equity financing to offset operational deficits.

Net Change in Cash

Trend Description Observation

2021 Positive net increase (645.96 Crores) reinforces strong overall liquidity.

2022 Continued positive change (346.12 Crores) albeit lower than FY 2021.

2023 Negative net change (-1,462.22 Crores) reflects liquidity stress driven by negative operating performance.

Free Cash Flow (FCF)

Free cash flow is calculated as Operating Cash Flow plus Capital Expenditures (Capex). The trend is as follows:

Fiscal Year Calculated FCF (Crores) Trend Implication

2021 3,448.87 Very strong FCF indicates that operations generated ample cash after Capex.

2022 863.37 Considerable drop in FCF points to reduced operational cash generation and/or increased Capex relative to operating inflows.

2023 -3,395.59 Negative FCF is a red flag—it signals that the company’s operations did not cover the cash outlays, potentially stressing liquidity.

Summary of Trends

Component Trend Over Years

Operating Activities High positive in 2021; decline in 2022; turned negative in 2023.

Investing Activities Large outflows in 2021; minor outflows in 2022; shifted to inflows in 2023.

Financing Activities Negative in 2021 & 2022; reversed to positive in 2023.

Free Cash Flow Very high and positive in 2021; decreased in 2022; turned negative in 2023.

Data for fiscal years 2020 and 2024 are not available in the provided records.

Data Sources

Livemint Cash Flow Reports: Livemint Cash Flow Annual Wikipedia

Inline citations included where URLs are available.

Balance Sheet Components of Redington Limited Over the Past Five Years

Overview of Available Data

Not all five fiscal years have complete balance sheet details. Based on available data:

• FY2020 data is reported in millions of INR and converted to crores for comparison. • FY2022 and FY2023 data are available from tools like Simply Wall St, Moneycontrol, and StockAnalysis. • FY2021 and FY2024 data are incomplete or insufficient for a full line‐item breakdown.

The key balance sheet components—total assets, total liabilities, and shareholders’ equity—are summarized in the tables below. Ratios (liabilities-to-assets and equity-to-assets) provide insight into capital structure and financial leverage.

Summary of Key Components (Converted to Crores INR)

Fiscal Year Total Assets (crores) Total Liabilities (crores) Shareholders’ Equity (crores) Liabilities/Assets Ratio Equity/Assets Ratio

FY2020* ~14,562 ~8,987 Not available ~61.7% Not available

FY2022 26,510 18,650 7,860 ~70.3% ~29.7%

FY2023 23,283 16,356 6,927 ~70.3% ~29.7%

*FY2020 data is drawn from a complete balance sheet reported in millions INR (145,619 million INR ≈ 14,562 crores) and aggregated current liabilities.

Detailed Component Comparison for FY2023 (Example)

The most detailed balance sheet is available for FY2023. Its breakdown is as follows:

Assets

Component Value (crores)

Cash, Cash Equivalents & Short-term Invest. 2,034.67

Accounts Receivable (Net) 12,696.84

Total Current Assets 22,137.52

Net Property/Plant/Equipment 488.29

Goodwill and Intangibles (Net) 389.88

Other Long-term Assets 323.42

Total Assets 23,283.21

Liabilities

Component Value (crores)

Total Current Liabilities 15,633.81

Long-term Debt & Capital Lease Oblig. 171.23

Other Liabilities (Incl. Deferred Tax, Minority Interest) 2,010.82 (Difference)

Total Liabilities 16,355.86

Shareholders’ Equity

Component Value (crores)

Common Stock & Additional Paid-In Capital 331.10

Retained Earnings 5,828.22

Other Equity 768.03

Total Equity 6,927.35

Interpretation & Financial Health Indications

• Asset Growth: The asset base shows significant expansion from FY2020 (~14,562 crores) to FY2022 (26,510 crores), though FY2023 (23,283 crores) shows a contraction relative to FY2022. This may indicate cyclical or revaluation adjustments, but overall, a larger scale is maintained compared to earlier years.

• Capital Structure Stability: For FY2022 and FY2023, approximately 70% of assets are financed through liabilities, while shareholders’ equity remains around 30%. A debt-to-equity ratio of about 2.3 (16,356/6,927 in FY2023) indicates reliance on borrowings. Such a capital structure can enhance returns in growth periods but poses additional risk under economic stress.

• Liquidity and Leverage Considerations: The high proportion of current liabilities relative to current assets (as seen in FY2023, where current assets constitute about 95% of total assets) suggests that Redington Limited operates on thin working capital margins. Consistent leveraging may support growth initiatives, but it also underscores the need for effective liquidity management.

Data Limitations

• Full line‐item details for FY2021 and FY2024 are not available in the current dataset. • Comparability across years may be affected by different reporting scales (millions vs. crores) and possible changes in accounting treatments.

Citations

• Moneycontrol – Balance Sheet • Simply Wall St – Financial Health Snapshot • StockAnalysis – Balance Sheet Data

These observations, while constrained by gaps in historical data, indicate that Redington Limited has maintained a stable yet moderately leveraged balance sheet over the reviewed period, with significant asset growth offset by increasing liabilities. This suggests cautious growth backed by debt financing, emphasizing the need for effective working capital management in response to market conditions.

Financial Ratio Analysis for Redington Limited Over the Past Five Years

Liquidity Ratios

Metric FY Sample Value (Approx.) Observation Source

Current Ratio FY 2023 ~1.42 Indicates moderate liquidity; sufficient to cover short-term obligations. Moneycontrol Balance Sheet

Note: While complete period‐by‐period data are not available across all five years, available FY 2023 figures suggest a stable current ratio trend.

Solvency Ratios

Metric FY Sample Value (Approx.) Observation Source

Debt-to-Equity FY 2023 ~0.48 Reflects conservative leverage; the company has relatively low reliance on debt financing. Derived from Moneycontrol Balance Sheet (FY 2023 data)

Note: The debt figure used refers to interest-bearing liabilities aggregated from short-term and long-term debt components.

Profitability Ratios

Metric FY Sample Value (Approx.) Observation Source

Net Profit Margin FY 2021 (Consolidated) ~1.0 – 1.1% Indicates thin margins on revenue; low profitability is a consistent theme. Equitymaster Annual Report Analysis

Net Profit Margin FY 2023 (Standalone Data Point) ~1.8% A slight improvement is observed, but margins remain relatively low. Derived from reported income statement data for FY 2023

Additional ratios such as ROA and ROE cannot be precisely computed from the available information but likely follow the pattern of low profitability given the narrow net margins.

Efficiency Ratios

Metric FY Sample Value (Approx.) Observation Source

Asset Turnover FY 2023 ~2.21 Suggests effective usage of assets to generate revenue. Calculated using consolidated revenue (≈51,465.17 crores) and total assets (≈23,283.21 crores) from FY 2023 data

Other efficiency measures (e.g. inventory turnover) are not available in the provided data.

Valuation Ratios

Metric FY Period Value/Observation Source

P/E Ratio Past Five Years Not Available; detailed market price information and earnings data are required. –

EV/EBITDA Past Five Years Not Available; similar limitations as above. –

The absence of consistent market valuation data in the extracted financial statements does not allow for an estimation of P/E or EV/EBITDA ratios in this analysis.

Overall Financial Ratio Summary

Ratio Category Summary

Liquidity Moderate and stable liquidity with a current ratio around 1.4, ensuring coverage of short-term liabilities.

Solvency Conservative leverage as indicated by a debt-to-equity ratio near 0.48.

Profitability Consistently thin profit margins (approximately 1–2%), reflecting low profit generation relative to revenues.

Efficiency Reasonable asset utilization with an asset turnover ratio of about 2.2, suggesting efficient revenue generation.

Valuation Insufficient data to assess; further market-based data are required to compute P/E, EV/EBITDA, and similar ratios.

Based on available historical financial statements, Redington Limited exhibits stable liquidity, conservative leverage, and operational efficiency. However, the low net profit margins indicate a challenging profitability scenario. Valuation assessments remain inconclusive due to inadequate market-based data in the provided history.

Citations:

Moneycontrol Balance Sheet

Equitymaster Annual Report Analysis

Debt Structure of Redington Limited (NSE)

Overview

The debt structure of Redington Limited is derived from the complete balance sheet for the fiscal year 2023. The available data classifies debt into short-term and long-term instruments. The total debt is defined as the sum of these classifications.

Debt Breakdown

Debt Component Description Amount (in crores)

Short-Term Debt Instruments Includes Notes Payable/Short-Term Debt and the Current Portion of Long-Term Debt/Capital Leases 1,472.10 + 1,677.47 = 3,149.57

Long-Term Debt Instruments Includes Long-Term Debt and Capital Lease Obligations 50.46 + 120.77 = 171.23

Total Debt Sum of short-term and long-term debt instruments 3,320.80

Maturity Profile

Maturity Category Debt Components Total Amount (in crores)

Short-term (<=12 months) Notes Payable/Short-Term Debt + Current Portion of Long-Term Debt/Capital Leases 3,149.57

Long-term (>12 months) Long-Term Debt + Capital Lease Obligations 171.23

Citations

Financial details referenced from the complete balance sheet for Redington Limited (NSE) 2023 as available on MoneyControl: MoneyControl Balance Sheet

This response was synthesized using the available reported data from the provided message history.

Organic Growth Strategies of Redington Limited: Market Expansion, Product Development, and Innovation Including R&D Investments

Overview of Strategies

The organic growth strategy of Redington Limited revolves around expanding market reach, enhancing product offerings, and driving innovation through focused R&D investments. The company emphasizes digital transformation by addressing technology friction and investing in partner upskilling and advanced technology solutions.

Strategy Breakdown

Strategy Aspect Key Initiatives Description Citation(s)

Market Expansion Geographic Diversification Entering and consolidating presence in new markets such as South Africa, Central Asia (e.g., Kazakhstan, Azerbaijan), ASEAN regions (Singapore, Malaysia), along with maintaining momentum in traditional markets (India, Middle East, Africa, Turkey). Reuters 1, PR Newswire 2

Product Development Expanded Digital and IT Portfolio Enhanced focus on digital transformation initiatives including increased software spending, expansion of the Technology Solutions Group, and growth in consumer and commercial segments to drive overall revenue. Reuters 1, PR Newswire 2

Innovation & R&D Centre of Excellence (COE) & Technology Friction Mitigation Investments in R&D focused on addressing the gap between the speed of innovation and adoption. This includes the establishment of dedicated COEs to upskill partners, drive digital innovation, and support cloud and AI initiatives. PR Newswire 2, CNBC TV18 3

Key Points

Market Expansion: The company emphasizes entering emerging markets and reinforcing its presence in traditional markets to boost its customer base and revenue streams.

Product Development: Investment in digital transformation, including software and cloud-based product offerings, plays a critical role in the company’s strategy. This is exemplified by growth in its Technology Solutions Group.

Innovation & R&D: Focused R&D investments are aimed at reducing technology friction. This is achieved through the establishment of Centres of Excellence, partner upskilling initiatives, and a strong push towards cloud and AI technologies.

Summary

Redington Limited is leveraging organic growth strategies by expanding geographically, developing a robust product portfolio focused on digital innovation, and investing strategically in R&D. These efforts are designed to promote long-term, sustainable growth while addressing evolving market and technological challenges.

Debt Servicing, Interest Expenses, and Leverage Ratios for Redington Limited

1. Interest Expense and Debt Servicing Metrics

The available information from the FY2023 income statement and balance sheet provides some insight into how Redington Limited manages its debt servicing. The observations are tabulated below:

Fiscal Year Interest Expense (Million INR) Approximate Interest Expense (Crores) Observations on Debt Servicing & Covenants

2023 5,022 ~502.2 Interest expense is explicitly reported. No explicit trend data across multiple years is provided, and the available data does not include commentary on compliance with debt covenants. Further details on covenant terms and potential breaches are not available in the provided sources.

Note: For fiscal years other than 2023, the complete line‐item data for interest expense is either not provided or incorporated in aggregated cost components. This limits the ability to assess a trend over time from the available message history.

2. Leverage Ratios (Debt-to-EBITDA)

A rough calculation based on FY2023 data can provide an indication of the company’s leverage:

Calculation of EBITDA for FY2023

The available income statement figures for FY2023 (values in million INR) are:

Item Value (Million INR) Conversion (Approx. in Crores)

Profit Before Tax 18,335 ~1,833.5

Interest Expense 5,022 ~502.2

Depreciation 1,554 ~155.4

Assuming EBITDA is computed as (Profit Before Tax + Interest Expense + Depreciation), we get:

Calculation Value (Million INR) Approx. (Crores)

EBITDA = 18,335 + 5,022 + 1,554 24,911 ~2,491.1

Debt-to-EBITDA Ratio (FY2023)

From the FY2023 balance sheet, the total debt is reported as follows:

Debt Component Value (in Crores)

Total Debt 3,320.80

Calculating the Debt-to-EBITDA ratio:

Formula Calculation Ratio (Approx.)

Debt-to-EBITDA = Total Debt / EBITDA (in crores) 3,320.80 / 2,491.1 ~1.33x

This ratio suggests that, at FY2023 levels, Redington Limited carries a leverage of approximately 1.33x, which is relatively modest. This level may reflect disciplined debt management; however, the available data does not provide further details on capital structure evolution or covenant specifics.

3. Summary of Observations

Aspect Observation

Interest Expense FY2023 interest expense stands at ~5,022 million INR (502.2 crores). Incomplete multi-year data prevents a clear trend analysis.

Debt Servicing No explicit commentary is provided regarding compliance with debt covenants. Detailed covenant terms are absent from the data.

Leverage (Debt-to-EBITDA) Using FY2023 data, the Debt-to-EBITDA ratio is estimated at ~1.33x, indicating modest leverage.

Note: The conclusions are based solely on the information extracted from provided message history. For a comprehensive analysis, detailed official filings and covenant disclosures should be consulted.

Citations

MoneyControl – Redington Limited Balance Sheet

Equitymaster – Annual Report Analysis

StockAnalysis

Inorganic Growth Strategies Pursued by Redington Limited

Overview

The inorganic growth strategies implemented by Redington Limited are primarily centered on two approaches: mergers and acquisitions (M&A) and strategic partnerships. Available data indicates that the company has experimented with both, evolving its approach over time to adapt to market demands while enhancing its market position.

Mergers and Acquisitions (M&A)

Aspect Details Source Citation

Early Merger Attempt In 2003, Redington was involved in merger/acquisition discussions with GTL, but the plan was mutually abandoned due to concerns around vendor relationship guarantees and financial exposures. DQ India

Recent Acquisition Strategy Recent strategic initiatives include exploring small-scale acquisitions specifically targeting the cloud and software domains. These acquisitions aim to enhance the company’s go-to-market competency by integrating new technologies and expanding service offerings. CXO XPERTS

Strategic Partnerships

Aspect Details Source Citation

Partner Network Strength Redington leverages an extensive partner network that includes over 300 brand associations and 43,000 channel partners, which has been a foundational element of its business and helps drive market reach. PR Newswire

Focus on Digital and Cloud The company is in a strategic pivot toward a cloud and AI-driven marketplace model. This includes growing strategic alliances with hyperscalers and investing in its Centre of Excellence (COEs) to upskill partners and enhance technology adoption. CXO XPERTS

Summary of Inorganic Strategies

Strategy Type Key Features

Mergers & Acquisitions - Early M&A attempts (e.g., 2003 GTL merger that did not finalize) - Recent focus on targeted small-scale acquisitions in cloud/software domains to boost technological capabilities and market reach.

Strategic Partnerships - Robust partner ecosystem with extensive channel networks - Strategic alliances with technology giants and hyperscalers - Investments in digital transformation and partner-centric initiatives.

Redington's inorganic growth is oriented toward enhancing market position by combining organic progress with external strategic integration via M&A and by leveraging partnerships to access new markets, technologies, and efficiencies.

Inline citations available at the bottom:

DQ India

CXO XPERTS

PR Newswire

Historical CapEx Trends and Allocation for Redington Limited

CapEx Trend Over Recent Fiscal Years

The following table lists the reported capital expenditure (CapEx) figures extracted from available cash flow statements for fiscal years 2021, 2022, and 2023. (Note: Negative values indicate cash outflows for investment activities.)

Fiscal Year Capital Expenditures (in Crores) Source

2021 -48.02 Livemint [1]

2022 -125.83 Livemint [2]

2023 -162.07 Livemint [1]

The data shows an increasing trend in CapEx over the period with a significant rise from 2021 to 2023. The company appears to be progressively allocating more funds toward long-term investments, suggesting possible capacity expansion or modernization initiatives.

CapEx Allocation Across Segments

Detailed segmentation of CapEx into specific business initiatives or asset classes is not explicitly provided in the available data. However, related balance sheet line items offer indirect insights into asset investments, which normally include the following areas:

Asset/Initiative Indicative Financial Statement Items

Machinery and Equipment Shown in segmented breakdowns (e.g., Machinery figures reported in multi-year comparisons from StockAnalysis)

Buildings and Infrastructure Reported under Building values and Property, Plant, Equipment (PPE) in balance sheets

Construction in Progress Specific line items in balance sheet segmentation showing ongoing capital projects

In summary, while explicit allocation details for CapEx across various segments are not available in the provided data, the focus appears to be on investments in fixed assets such as machinery, building infrastructure, and other capacity-expanding initiatives. For more detailed segmentation, reviewing Redington Limited’s official annual filings and financial reports is recommended Redington Financial Reports.

Citations:

Livemint Cash Flow Data https://www.livemint.com/redington-india/cash-flow-annual/companyid-s0003787

Livemint Cash Flow Data for FY 2022 https://www.livemint.com/redington-india/cash-flow-annual/companyid-s0003787

Revenue and Earnings Projections for Redington Limited (Next 3-5 Years)

Strategic Growth Initiatives

Initiative Description Source Citation

Cloud and AI Expansion Redington is strengthening its cloud business and leveraging AI solutions, as exemplified by a 42% YoY growth in its cloud segment. ET Now

Digital Transformation & Enhanced Route-to-Market Investments in digital platforms and new revenue streams are expected to drive sustainable top-line growth. Redington Q3 Call

Localized Supply Chain & Solar Franchise Model The creation of local solar franchises (RSFC) and partnerships with local EPCs aims to capture renewable market share. Redington Q3 Call

Strategic Investments in Key Markets A significant SAR 2 billion spending plan in Saudi Arabia is part of a long-term commitment to drive growth in emerging geographies. MarketScreener

Inferred Financial Projections

Financial Metric Projection/Assumption (Inferred) Comments

Revenue Growth Estimated CAGR of 10-15% over the next 3-5 years Derived from double-digit historical YoY increases (e.g., Q3 FY25 revenue growth of 14%) and strategic initiatives.

Earnings (Net Profit) Growth Expected to improve in line with revenue growth with modest margin expansion Q3 FY25 showed a 17% increase in PAT; continued operational efficiencies (improved working capital and OPEX control) may enhance margins.

EBITDA Likely to grow alongside revenue with continued cost control measures Efficient cost management and digital enhancements contribute to EBITDA improvement.

Key Drivers and Relationships

Aspect Impact on Projections

Strategic Investments Capital spending (e.g., SAR 2 billion in Saudi Arabia) is expected to increase market share and support long-term revenue and earnings growth.

Digital and Cloud Expansion Aggressive focus on cloud, AI, and digital transformation is projected to drive higher sales and operational efficiencies, positively affecting earnings.

Operating Efficiency Lower working capital and controlled OPEX have contributed to strong historical performance and are expected to support future profit margins.

Summary

Based on the available data and strategic announcements, explicit forecast numbers were not provided. However, qualitative projections suggest that Redington Limited may achieve a revenue CAGR in the 10-15% range and see corresponding improvements in earnings and EBITDA through its strategic focus on cloud and AI, digital transformation, localized supply chains, and targeted investments in key markets such as Saudi Arabia.

Note: The above projections are inferred from historical quarterly performance and management’s strategic discussions as found in recent conference calls and industry reports. For precise forecasts, direct guidance or formal forecasts by the company would be required.

Future CapEx Plans and Strategic Alignment by Redington Limited

Overview of Future CapEx Announcements

Parameter Details

CapEx Investment Amount SAR 2 Billion

Time Horizon Over the next decade

Key Investment Components • Establishment of a state-of-the-art headquarters

• Development of an automated and smart distribution center

• Investments in talent development initiatives (e.g., Najem Program for upskilling Saudi nationals)

Funding Source Funded through internal accruals

Geographic Focus Kingdom of Saudi Arabia

Source: MarketScreener

Alignment with Company’s Strategic Goals

Strategic Goal Alignment with CapEx Plans

Digital Transformation & Ecosystem Expansion The targeted investment in modern infrastructure (HQ and distribution center) supports rapid digital adoption and efficient tech distribution in line with regional digital agendas.

Local Market Prioritization Focus on Saudi Arabia aligns with the Kingdom’s Vision 2030, enhancing tech availability and supporting government-led initiatives for economic diversification.

Talent Development Investments in building local talent (through programs like Najem) strengthen human capital, thereby supporting sustainable growth and innovation.

Operational Efficiency Funding via internal accruals coupled with modest CapEx spending reflects Redington’s disciplined approach, minimizing financing risks while optimizing asset utilization.

Source: CNBC TV18

Comparison of CapEx Efficiency with Industry Peers

Aspect Redington Limited Industry Peers (General Market Trends)

Capital Allocation Targeted and internally funded investments Some peers rely on higher leverage and external financing for aggressive CapEx spending

Focus on Strategic Projects Investments geared towards digital transformation, local market growth, and talent development Broader CapEx may include less focused or non-strategic asset build-up resulting in variable efficiency

Operational Efficiency Emphasis on controlled spending with low working capital intensity and gradual OPEX growth (e.g. 1% increase vs. higher revenue growth) Variable efficiency; many competitors face greater cost pressure and less disciplined CapEx management

Alignment with Regional Goals Explicit alignment with initiatives such as Saudi Vision 2030 Peers might not target specific regional agendas to the same extent, potentially diluting efficiency benefits

Overall, Redington’s future CapEx plans reflect a strategic focus on modernizing its infrastructure, driving digital transformation, and supporting localized growth initiatives—all while maintaining disciplined, internally funded investment practices. This positions the company to achieve higher CapEx efficiency compared to industry peers who might adopt a more aggressive or externally leveraged spending approach.

Citations: MarketScreener, CNBC TV18

Current Industry Overview for Sectors in which Redington Limited Operates

Overview of Sectors

Sector Description

IT & Technology Distribution Engaged in the distribution of IT products, mobility solutions, and technology hardware and software.

Digital & Cloud Solutions Provides services in cloud computing, digital transformation, and enterprise technology solutions.

Emerging Technology & Innovation Focused on advancements in AI, subscription services, and digital infrastructure investments.

Market Size & Growth Rate

Aspect Details

Market Size While precise overall market size is not provided in the available data, the technology distribution segment is large and fragmented, with players serving multiple geographic regions.

Growth Rate Internal business growth has been significant in several sub-segments. For instance, the Technology Solutions Group recorded a 28% growth (as referred in Q3 2025 earnings), reflecting rapid adoption of digital and cloud technologies.

Key Trends

Trend Description

Digital Transformation Enterprises are increasingly shifting toward digital platforms, driving demand for cloud and IT solutions.

Expansion into New Geographies The company is expanding its reach into regions such as ASEAN, South Africa, Central Asia, and the Middle East.

Ecosystem Partnerships Growing emphasis on partnering with hyperscalers, software providers, and local tech start-ups to enhance service offerings.

Consolidation and Focus Consolidation efforts in IT hardware distribution and optimized working capital are highlighted.

Technological Advancements

Advancement Application

Cloud Computing Adoption of subscription-based cloud services for enterprise clients and improved service delivery.

Artificial Intelligence Implementation of AI-enabled solutions to optimize operations and enhance customer offerings.

Digital Infrastructure Investments in digital transformation initiatives and automated distribution channels to enhance efficiency.

Challenges Faced by the Industry

Challenge Description

Economic Uncertainty Fluctuations in inflation and interest rates, as seen in regions like Turkey, challenge planning and demand forecasts.

Competitive Fragmentation The IT distribution market is highly competitive and fragmented, requiring constant innovation and cost management.

Geopolitical and Regional Risks Entering new markets such as Central Asia and parts of ASEAN involves navigating diverse regulatory and economic environments.

Working Capital and Cost Control Managing inventory, receivables, and operating expenses remains critical in a fast-changing tech environment.

Sources

Redington Limited Official Solutions Page: By Industry - Redington

Q3 2025 Earnings Conference Call Transcript: Insights on growth rates and technological trends PDF Transcript

FT Profile on Redington Limited: FT.com

Note: The details above are synthesized based on the available data from financial statements, earnings call transcripts, and public profiles. Specific numerical estimates on overall market size are not provided in the current aggregated sources.

How is Redington Limited Positioned Competitively?

Overview

The available information indicates that Redington Limited has been able to carve a strong competitive position in the IT hardware and distribution sector. The company leverages a multifaceted strategy centered on extensive distribution networks, long-term vendor relationships, market expansion into emerging geographies, diversified product offerings, and operational efficiency. While precise market share numbers are not provided, record-high stock performance and positive industry sentiment underscore its competitive edge compared to key rivals.

Key Competitive Advantages

Advantage Category Details Source(s)

Distribution Network Possesses a robust global network spanning over 21 countries and an extensive 50,000+ business partner/reseller network which enhances market penetration. IIDE SWOT Analysis, Annual Report

Vendor Relationships Maintains long-term relationships with major global technology vendors (e.g. HP, Dell, Cisco), ensuring reliable supply and preferential treatment in partnerships. IIDE SWOT Analysis, Conference Call Transcript

Market Expansion Strategic expansion into emerging geographies such as Southeast Asia, Africa, and the Middle East, which diversifies revenue streams and mitigates domestic market risk. Conference Call Transcript

Diversified Portfolio Offers a wide range of products including IT hardware, cloud solutions (with subscription models), and digital services catering to both consumer and enterprise segments. Conference Call Transcript, IIDE SWOT Analysis

Operational Efficiency Demonstrates exemplary management of working capital and cost control with margin improvements, contributing to a stable, resilient performance even during market fluctuations. Conference Call Transcript, Economic Times

Market Share Trends & Competitive Positioning

Market Trend Factor Description Source(s)

Stock Performance Reached record highs in February 2025, approaching breakout levels. This strong investor sentiment reflects confidence in its competitive positioning. Economic Times, MarketsMojo

Revenue Growth Consistent revenue trends backed by diversification and digital transformation initiatives; expansion into new regions adds further growth potential. Conference Call Transcript

Competitive Edge Outperforming several key rivals in the IT hardware and distribution space, benefiting from both a robust partner network and disruptive digital service models. Craft.co Competitor Analysis, GlobalData

Summary

Redington Limited is competitively positioned through its comprehensive distribution network, enduring vendor partnerships, and strategic expansion into emerging markets. Its diversified portfolio, which now includes a growing emphasis on cloud and digital services, combined with disciplined operational efficiency, has fostered an environment where market sentiment is increasingly positive. Although explicit market share numbers are not provided, technical indicators such as record-high stock prices and robust revenue growth trends suggest that Redington is maintaining and potentially expanding its competitive edge over rivals.

Inline Citations: IIDE SWOT Analysis, Annual Report, Conference Call Transcript, Economic Times, MarketsMojo

Porter's Five Forces Analysis Applied to Redington Limited

Overview

The following tables apply Porter's Five Forces framework to assess the competitive pressures on Redington Limited. The analysis examines the threat of new entrants, bargaining power of suppliers and buyers, threats of substitutes, and the intensity of industry rivalry. The insights are derived from assessing the company’s operational scale, supply network, customer base, and the competitive environment in the IT hardware and supply chain space Wikipedia.

Porter's Five Forces Analysis

Porter's Force Key Factors Analysis for Redington Limited Impact on Competitive Pressure

Threat of New Entrants High capital requirements, established distribution network, brand recognition, regulatory barriers Redington’s large-scale operations, well-established logistics, and strong supplier relationships create significant barriers to entry. Digital channels might ease entry somewhat, but traditional network and trust remain critical. Moderate threat. While digital tools lower some barriers, the established nature of the industry and economies of scale work in Redington’s favor.

Bargaining Power of Suppliers Supplier concentration, product uniqueness, switching costs, relationship strength The company benefits from diversifying its supplier base in IT hardware; however, for niche or high-demand products, suppliers could exert more influence. Low to moderate pressure. Diversification helps, but specialized products may still grant suppliers some leverage.

Bargaining Power of Buyers Buyer concentration, price sensitivity, availability of alternatives, volume purchasing Customers, including large corporates and retailers, are price-sensitive and seek efficient supply chains, giving them leverage to demand better pricing and service quality. Moderate to high pressure. Buyers can choose among alternative channels and may demand greater value, impacting margins and pricing strategies.

Threat of Substitutes Emergence of e-commerce platforms, direct manufacturer channels, alternative supply chains The growth of e-commerce and direct sales by manufacturers presents alternatives to traditional distribution, pushing the company to innovate and optimize service offerings. Moderate threat. While substitutes exist, Redington’s established supply chain and added services can mitigate this risk if continuously improved and modernized.

Industry Rivalry Number and strength of competitors, market growth, price competition, cost structures The IT distribution sector is highly competitive with several established players. Intense price competition and thin profit margins (as indicated by historical financial data) keep rivalry high. High rivalry. Intense competition forces constant efficiency improvements and innovation to maintain market position and margins.

Strategic Considerations

Suggested Strategic Response Method/Approach Associated Force(s)

Build strong supplier partnerships Negotiate long-term contracts and diversify supplier base Bargaining Power of Suppliers

Enhance digital and e-commerce capabilities Invest in technology to offer direct and value-added services Threat of Substitutes, Industry Rivalry

Strengthen customer relationship management Offer tailored services and loyalty programs for key buyer segments Bargaining Power of Buyers

Leverage economies of scale Expand network and integrate supply chain efficiencies Threat of New Entrants, Industry Rivalry

Drive operational innovation Use technology and automation to reduce costs Industry Rivalry

Summary

Porter's Five Forces analysis for Redington Limited indicates that while the firm benefits from established scale and network effects, it faces moderate threats from new entrants and substitutes. The bargaining power of suppliers is relatively contained through diversification, yet buyer power remains significant due to price sensitivity and multiple sourcing options. High industry rivalry further pressures margins, necessitating continuous operational improvements and strategic innovation Wikipedia.

Financial, Operational, Market, Compliance, and Legal Risks and Mitigation Strategies for Redington Limited

Risk Categories and Associated Risks

Risk Category Associated Risks Source Citation

Financial Currency volatility, interest rate fluctuations, credit/ liquidity risks, and impacts from market volatility Redington Risk Management Policy

Operational Process disruptions, technology/system failures, supply chain interruptions, human errors, and inefficiencies in operations Redington Risk Management Policy

Market Geopolitical tensions, regulatory changes, competition, and demand fluctuations (e.g. downturns in key markets, as noted by Q3 commentary) Redington Q3 2025 Earnings Conference Call

Compliance Changes in domestic/international regulatory frameworks, non-compliance with SEBI or other bodies, data protection and information security issues Redington Legal & Compliance

Legal Litigation risks, contractual disputes, and non-adherence to corporate governance requirements Redington Legal & Compliance

Risk Management and Mitigation Strategies

Risk Category Mitigation Strategies Source Citation

Financial - Implementation of an integrated risk management framework based on ISO31000:2018 and COSO ERM guidelines

Use of hedging instruments and monitoring key financial indicators

Routine financial reviews and proactive scenario planning | Redington Risk Management Policy | | Operational | - Deployment of robust internal controls and business continuity plans

Investment in digital transformation to enhance process efficiency

Regular training and contingency planning in technology and operational processes | Redington Risk Management Policy | | Market | - Diversification across markets and products to manage demand fluctuations

Continuous monitoring of geopolitical events, forex rates, and interest rate movements

Strategic planning to address market downturns as observed in Q3 updates | Redington Q3 2025 Earnings Conference Call | | Compliance | - Adherence to established compliance processes aligned with regulatory requirements

Regular audits and internal reviews

Dedicated legal and compliance teams to ensure proper risk disclosure and alignment with SEBI regulations | Redington Legal & Compliance | | Legal | - Implementation of thorough legal risk assessments before decision making

Ongoing review of contractual arrangements and corporate governance structures

Involvement of specialized legal teams to handle disputes and regulatory queries | Redington Legal & Compliance |

Additional Details

Redington Limited’s risk management framework integrates risk identification, assessment, monitoring, and reporting across all sectors of its business. This integration facilitates risk-informed decision-making at both strategic and operational levels and ensures continuous improvement of risk controls based on changing market dynamics and regulatory standards Redington Risk Management Policy Redington Legal & Compliance.

How to Apply DCF Modeling with Sensitivity Analysis to Determine the Intrinsic Value of Redington Limited

DCF Modeling Steps

Step Methodology Key Inputs/Data Points Notes & Assumptions

1. Gather Historical Financials Compile income statements, balance sheets, and cash flow statements from FY 2020 – FY 2024. Partial data available for revenue, operating margins, cash flows; gaps in FY 2024. Additional data from official filings may be required (Wikipedia).

2. Forecast Future Cash Flows Project future free cash flows (FCF) based on historical performance. Revenue growth rates, operating margins, CAPEX, changes in working capital. Utilize average trends and adjust assumptions; further refinement needed if complete data is available.

3. Determine the Discount Rate Calculate the company’s Weighted Average Cost of Capital (WACC). Cost of equity (using CAPM), cost of debt, market risk premium, capital structure. Redington Limited’s capital structure should be extracted from balance sheet data; sensitivity to assumptions applies.

4. Discount Future Cash Flows Discount the forecasted cash flows using the calculated WACC to obtain the present value. Projected FCF, WACC, and terminal value assumptions. Terminal value can be estimated using a perpetual growth model or exit multiple; ensure all assumptions align with market conditions.

5. Sum the Discounted Values Add the present values of the forecast period and the terminal value to estimate Enterprise Value. Sum of discounted FCF; add non-operating assets if needed. Adjust for net debt from the balance sheet to derive the equity value.

6. Conduct Sensitivity Analysis Vary key assumptions (growth rates, margins, WACC) and recalculate to determine impact on intrinsic value. Multiple scenarios with different growth rates, discount rates, and terminal growth rates. Sensitivity analysis helps understand risk; prepare tables showing range of intrinsic values under various scenarios.

Sensitivity Analysis Framework

Parameter Base Case Value Low Value High Value Impact on Intrinsic Value

Revenue Growth Estimated value Lower growth Higher growth Lower growth decreases FCF, reducing EV

Operating Margin Estimated value Narrower margin Wider margin Narrow margins reduce profitability and EV

Discount Rate (WACC) Calculated value Lower WACC Higher WACC Lower WACC increases PV, higher WACC reduces PV

Terminal Growth Assumed value Lower terminal growth Higher terminal growth Direct influence on terminal value component

Application to Redington Limited

Analysis Component Application Data Source / Inputs

Historical Performance Use available income and cash flow statements (FY 2020-2024). Data from Moneycontrol, Stock Analysis, Livemint (Moneycontrol)

Key Assumptions Base assumptions on industry standards and historical trends. Projected revenue growth, margins, CAPEX trends from prior periods.

Calibration of the Model Adjust forecast based on gaps in data, especially for FY 2024. Use published reports and official filings for missing details.

Sensitivity Testing Prepare multiple scenarios to accommodate parameter uncertainty. Vary revenue growth, WACC, terminal growth to see intrinsic value range.

By integrating these steps in a DCF framework and combining them with robust sensitivity analysis, one can estimate the intrinsic value of Redington Limited even with incomplete data. Ensure that assumptions are updated as more complete data is obtained from official financial reports.

citation: Wikipedia

Relative Valuation Multiples and Precedent M&A Transactions for Redington Limited

Valuation Multiples Comparison

Valuation Multiple Redington Limited Industry / Peer Comparison Source URL

Trailing P/E 15.47x Peer examples: Optiemus Infracom: ~65.3x, D-Link (India): 13.9x, Rashi Peripherals: 9.5x; Industry average (Indian Electronic): ~43.2x Stock Analysis, SimplyWallSt

Forward P/E 13.23x Significantly lower than many industry peers, indicating potential undervaluation Stock Analysis

Price-to-Sales 0.20x Lower than typical ratios, suggesting attractive revenue-based valuation Smart-Investing, SimplyWallSt

EV/EBITDA 9.84x While specific peer averages are not universally available, the valuation is competitive within the sector GuruFocus

Summary of Relative Valuation

Metric Interpretation

P/E Ratio Redington’s trailing P/E (15.47x) is well below the industry average (~43.2x) and many peer companies, suggesting good value relative to earnings.

Price-to-Sales A 0.20x ratio indicates strong sales yield compared to market prices, reinforcing a value position.

EV/EBITDA At 9.84x, this ratio is in a competitive range for companies with similar operational profiles in the tech/supply chain space.

Precedent M&A Transaction Valuations

Transaction Description Stake/Value Details Remarks Source URL

Synnex Technology International Acquired Stake in Redington 24.13% stake for USD 387.72 million Significant strategic investment indicating market confidence GlobalData

Redington India Acquired 100% Stake in Brightstar Telekomunikasyon Dagitim Acquisition valued around USD 29 million Example of an acquisition transaction used as a benchmark in strategic deals GlobalData

Final Notes

The analysis indicates that Redington Limited is relatively undervalued based on its lower P/E and Price-to-Sales ratios compared to its industry peers. The precedent M&A transactions provide additional context on valuation benchmarks in strategic investments and acquisitions. These insights are useful for comparative analysis and investment decision-making.

Inline citations: Stock Analysis, SimplyWallSt, GuruFocus, GlobalData.

Insights Derived from Analysis of Redington Limited’s Dividend Policy, Dividend Yield, and Payout Ratio

Dividend Policy Guidelines

Guideline Aspect Description Source Citation

Consistency in Dividend Payments The company strives to ensure that the dividend declared in a year is not less than that of the previous year, indicating a commitment to maintaining shareholder returns. Dividend Distribution Policy

Debt-Equity Considerations A key condition is to maintain a debt-to-equity ratio of less than 0.7:1 on both standalone and consolidated bases to ensure financial stability before deciding on dividend payouts. Dividend Distribution Policy

Cash and Reserve Requirements Adequate cash reserves are maintained for working capital, acquisitions, and other inorganic growth initiatives. This ensures that dividend payments do not compromise operational liquidity. Dividend Distribution Policy

Consideration of Earnings and Tax Impact The final dividend decision factors in consolidated and standalone profits as well as potential tax impacts, including deferred tax elements, thereby aligning dividend policy closely with overall financial performance and regulatory requirements. Dividend Distribution Policy

Interim Dividend Declaration The board may declare interim dividends when strong financial performance and adequate funds are available, demonstrating flexibility in rewarding shareholders when conditions allow. Dividend Distribution Policy

Historical Dividend Yield and Payout Ratio

Metric Value Notes Source Citation

Latest Dividend per Share ₹6.20 Latest quarterly dividend amount reported for FY 2024. Stock Analysis

Historical Dividend Yield ~2.48% Consistently reported dividend yield indicating moderate returns relative to share price. Simply Wall St

Earnings Payout Ratio ~40% Indicates that a moderate portion of earnings is distributed as dividends, leaving room for reinvestment. Simply Wall St

Cash Payout Ratio ~16.6% Highlights that while earnings cover dividend payments, only a smaller fraction of available cash is paid out. Simply Wall St

Dividend Coverage Relative to Earnings and Cash Flows

Aspect Insight Financial Implications

Earnings Coverage The ~40% payout ratio suggests that earnings largely support the dividend payout while retaining sufficient profits for reinvestment and growth. Balances shareholder reward with capital preservation; sustainable if earnings remain steady or grow over time.

Cash Flow Coverage A lower cash payout ratio (~16.6%) compared to earnings payout indicates conservative cash management, ensuring ample liquidity despite dividend payments. Ensures that dividend payments are not at the cost of cash reserves, supporting operational and strategic investments.

Stability and Growth Historical data shows consistent dividend payments with minor adjustments, underscoring a strong dividend policy that aligns with robust earnings performance. Provides confidence to investors on the reliability and future potential for dividend growth.

Integrated Insights

Key Insight Explanation

Sustainable Dividend Strategy Redington Limited’s policy ensures that dividend payouts are sustainable by linking them to both consolidated and standalone earnings, and by factoring in liquidity through low cash payout ratios.

Balanced Financial Management The moderate payout ratio coupled with conservative cash funding underscores a careful balance between rewarding shareholders and preserving funds for future growth and investment.

Investor Confidence and Market Positioning A consistent dividend yield around 2.48% and adherence to strict internal criteria (like debt-equity and reserve requirements) enhance investor confidence, marking Redington as a stable dividend-paying entity in a competitive market.

Inline Citations: Dividend Distribution Policy PDF, Stock Analysis Dividend Details, Simply Wall St Dividend Analysis

Overall Investment Thesis for Redington Limited

Investment Rationale

Factor Details Source Citation

Consistent Revenue Growth Despite incomplete 2024 data, historical income statements for FY 2021-2023 show consistent revenue generation and year-on-year growth, with strong consolidated net sales (e.g. standalone December 2024 net sales of Rs 13,094.86 crore and consolidated December 2024 net sales of Rs 26,716.08 crore). Moneycontrol

Diversified Business Model Redington’s operations span IT hardware, mobility, cloud services, and emerging investments in cloud and artificial intelligence. This diversification across high-growth, technology-driven segments supports long-term revenue and margin expansion. CNBC TV18

Geographic and Sector Expansion Active expansion into emerging markets including South Africa, Central Asia, ASEAN, and strategic involvement in sustainable investment initiatives bolster the growth outlook by tapping into differentiated global demand patterns. PDF Transcript

Value Proposition

Value Driver Description Source Citation

Market Leadership & Scale As a leading end-to-end supply chain solutions provider, Redington leverages a robust infrastructure with over 60 subsidiary offices and a vast network (4,025+ employees, 60,000+ channel partners) to serve more than 450 global brands. Investors – Redington

Technological Advancement Investment in cloud services and AI, now accounting for an increasing share (totaling around 35% of revenue mix when combined with technology solutions), positions the company to capture higher-margin business and digital transformation trends. StartupNews.fyi

Operational Efficiency Strong working capital management, as evidenced by improvements in inventory and receivables management in recent quarters, supports lower operating expenses and enhances profit margins despite sector-wide competitive pressures. PDF Transcript

Fair Value Assessment

Assessment Component Details Source Citation

Analyst Price Targets Analysts show a consensus price target around Rs 229 with a valuation range from Rs 158 to Rs 260 per share, indicating moderate optimism in intrinsic value improvement over time. Simply Wall St

Earnings & Growth Projections Statutory earnings per share are forecast to increase (e.g., predicted EPS growth of around 28% for 2026) with revenue forecasts showing a solid 16% increase year-over-year. Simply Wall St

Growth vs. Industry Benchmarks Although forecasted revenue growth (annualised ~12-14% over prior years) might be lower relative to some industry peers (expected around 25% for comparable companies), the company’s diversified strategy and operational strengths justify its valuation. Simply Wall St

Risk-Reward Profile

Risk Factor Potential Impact Mitigating Factors Source Citation

Incomplete and Variable Financial Data Some recent fiscal data (e.g. FY2024 income statement details) is incomplete, posing challenges in comparing historical trends. Continued improvements in data disclosure and reliance on audited reports for fundamental stability. Equitymaster

Margin Pressure and Competitive Dynamics Low net profit margins (e.g., close to 1.8% in FY2023 as per standalone results) may constrain earnings, particularly in competitive IT hardware sectors. Diversification into higher-margin segments such as cloud services and technology solutions can boost margins over time. Moneycontrol

Global Economic & Market Risks Exposure to volatile international markets (e.g., differing growth in Turkey, Middle East, and Africa) and currency fluctuations can impact profitability. Strategic geographic diversification and active management of working capital reduce exposure while facilitating market-specific growth improvements. CNBC TV18

Financial & Competitive Overview

Key Metric FY 2021 (Standalone/Consolidated) FY 2022 Highlights FY 2023 Overview

Revenue / Net Sales Standalone: Rs 18,632.57 crores; Consolidated: Rs 51,465.17 crores Consolidated December 2024 Net Sales: Rs 26,716.08 crores (up 13.66% YoY) Net Sales around similar levels with continuity in trend (data from FY 2023 show sustaining performance)

Profit Margins Net Profit Margin ~1.8% (FY 2021 Standalone) Gross margin and operating metrics evolving with cost controls Operational efficiencies improving; working capital management improved as per recent quarterly reports

Cash Flow Strength Positive operating cash flows noted in audit (FY 2021: Operating cash of Rs 3,496.89 crores consolidated) Consistent cash generation in operating activities with investments funding strategic initiatives Liquidity maintained via financing activities as seen in FY 2023 cash flow data

Competitive Differentiators Extensive supply chain network, diversified technology focus, global market presence, commitment to sustainability and ESG integration.

This comprehensive analysis integrates financial performance, strategic initiatives, and market positioning. Redington Limited’s investment thesis centers on its robust operational fundamentals, diversified revenue streams, and strategic expansion into high-growth technology sectors, counterbalanced by risks from competitive pressures and incomplete fiscal disclosures. Overall, the risk-reward profile appears balanced, with potential upside in intrinsic value if strategic initiatives yield operational and margin improvements.

Summary

Redington Limited is positioned as a resilient player in the IT hardware and supply chain solutions space with strong historical performance and a proactive shift towards cloud and AI investments. While valuation challenges and competitive pressures exist, the company’s diversified business model, global reach, and operational improvements support a favorable risk-reward balance for long-term investors.

Impact of Generative AI on Businesses like Redington Limited

Business Models

Aspect Impact Source

Revenue Streams Generative AI can create new revenue streams by enabling personalized product offerings and enhancing customer experiences. This can lead to increased sales and customer loyalty. McKinsey

Cost Structure AI-driven automation can reduce operational costs by streamlining processes and reducing the need for manual labor. Deloitte

Competitive Advantage Companies that adopt generative AI can gain a competitive edge by offering innovative solutions and improving operational efficiency. Bain

Operational Processes

Aspect Impact Source

Efficiency Generative AI can enhance operational efficiency by automating routine tasks and optimizing supply chain management. HBR

Decision Making AI tools can provide data-driven insights, improving decision-making processes and reducing time to market. McKinsey

Customer Engagement

Aspect Impact Source

Personalization AI enables hyper-personalized customer interactions, improving customer satisfaction and retention. Deloitte

Customer Support AI-powered chatbots and virtual assistants can provide 24/7 customer support, enhancing customer experience. AWS

Opportunities for Startups in Generative AI

Innovative Solutions

Opportunity Description Source

AI-Driven Products Startups can develop AI-driven products that offer unique value propositions, such as personalized content creation and automated customer service. MarketsandMarkets

Industry-Specific Applications There is potential for startups to create industry-specific AI applications, such as AI tools for healthcare diagnostics or financial risk assessment. Dealroom

Market Expansion

Opportunity Description Source

Global Reach Startups can leverage AI to expand their market reach, offering scalable solutions across different regions and industries. F6S

Partnerships Collaborating with established tech companies can provide startups with the resources and expertise needed to scale their solutions. Y Combinator

Challenges and Considerations

Challenge Description Source

Data Privacy Ensuring data privacy and compliance with regulations is crucial for AI startups. Research and Markets

Ethical AI Developing ethical AI frameworks to address bias and ensure transparency is essential. MarketsandMarkets

-0.5