Skip to content

Afcons Infrastructure Ltd.

NSE: AFCONSIndustrialsEngineering & Construction

Last close
₹217.84
Day change
−₹18.21 (−7.71%)vs
Market cap
₹8,012 crIndian rupees
Research updated
3 reports
Follow Afcons Infrastructure

Create an account, then follow this company for weekday briefs. You will return to Afcons Infrastructure after signing in.

About Afcons Infrastructure

Afcons Infrastructure Ltd. operates as a multifaceted engineering and construction company, renowned for its proficiency in executing complex infrastructure projects globally. The company's primary focus is on developing infrastructure across sectors such as transportation, energy, and marine, delivering sophisticated solutions from bridges, tunnels, and highways to ports and metro systems. Afcons significantly impacts the infrastructure landscape by advancing projects that facilitate connectivity and economic development. As part of the Shapoorji Pallonji Group, a major construction conglomerate, Afcons leverages substantial industry expertise and resources. The firm's strategic role within the market is underscored by its capabilities in adopting innovative construction techniques and ensuring sustainability, thereby contributing to the growth and modernization of infrastructure in emerging economies and developed regions alike. Its projects not only play a crucial role in urban development but also support national growth agendas, reflecting Afcons' vital position in the global infrastructure sector.

Sector
Industrials
Industry
Engineering & Construction
Listing
NSE: AFCONS
Employees
3,626
Headquarters
Mumbai, India
ISIN
INE101I01011
Website
afcons.com

Public research · Report of

Business model & financial foundation

Afcons (NSE: AFCONS), Construction & Engineering - infrastructure EPC (marine, tunnelling, metro, bridges, hydro): revenue of ₹11,948 crore in FY26 (-4.8% on FY25), an EBITDA margin of 10.2%, net profit of ₹251.5 crore and net debt of ₹2,652 crore.

Key figures
Revenue, FY26 (₹ crore)
11,948
consolidated
Revenue growth, FY26
-4.8%
on FY25
EBITDA margin, FY26
10.2%
EBITDA (revenue less operating costs, excl. other income) / revenue
Net profit, FY26 (₹ crore)
251.5
to owners
Return on equity, FY26
4.7%
on average equity
Net debt, FY26 (₹ crore)
2,652
Net debt (borrowings less cash and bank; negative = net cash)
Market capitalisation (₹ crore)
8,953
at the close of 24 Oct 2026

Company profile

Afcons is the Shapoorji Pallonji group's infrastructure EPC contractor, specialising in technically complex work: marine and port structures, underground metro and rail tunnels, bridges and elevated corridors, hydro and underground works and selected oil and gas. About 70-80% of the order book is government or multilateral; overseas work (Africa, Gulf, South Asia, now Croatia) has been 13-30% of revenue. It owns a large strategic equipment fleet (20 TBMs, 13 barges, 9 jack-ups) and is a single EPC segment for reporting.

Item, Value
ItemValue
Legal nameAfcons Infrastructure Limited (formerly Asia Foundations and Constructions Private Limited)
Exchange and tickerNSE: AFCONS; BSE: 544280
ISININE101I01011
CINL45200MH1976PLC019335
SectorIndustrials
IndustryConstruction & Engineering - infrastructure EPC (marine, tunnelling, metro, bridges, hydro)
HeadquartersMumbai, India
Fiscal year endMarch
Reporting basis and unitconsolidated, in ₹ crore
AuditorDeloitte Haskins & Sells LLP (joint with HDS & Associates LLP until the 2026 AGM; Deloitte sole thereafter) (since FY23)
Market capitalisation₹8,953 crore (24 Oct 2026)
Shares outstanding36.78 crore shares (FY26)
Price₹217.8 (close, 24 Oct 2026)
52-week range₹216.3 - ₹457.7 (to 24 Oct 2026)
Websitehttps://www.afcons.com

Corporate structure and shareholding

Parent: Shapoorji Pallonji Group (promoters: Goswami Infratech 25.03%, Shapoorji Pallonji & Co 15.41%, Floreat Investments 7.52%; group 50.17%).

Entity, Holding, Business
EntityHoldingBusiness
Afcons Overseas Singapore Pte Ltd100%Overseas holding/contracting; the only material subsidiary
Afcons Contracting Company (Saudi Arabia)90%Saudi contracting vehicle incorporated Aug 2024
Afcons Infrastructures Kuwait WLL49%Kuwait contracting (controlled)
Afcons Construction Mideast LLC100%UAE contracting
Afcons Sener LNG Construction Projects Pvt Ltd49%LNG tank JV company
Transtonnelstroy Afcons JV99%Chennai Metro joint operation; arbitration claims
Afcons Gunanusa JV100%ONGC offshore joint operation; arbitration
Strabag Afcons JV40%Tunnelling joint operation

12 subsidiaries, 1 JV company and 14 unincorporated joint operations at 31 Mar 2026; JOs proportionately consolidated.

Shareholding (% of shares)
Shareholding (% of shares)Q3FY26Q4FY26Q1FY27Q2FY27
Promoter50.17%50.17%50.17%50.17%
Promoter holding pledged26.84%30.17%50.17%100.00%
Foreign institutions12.81%12.19%12.14%
Domestic institutions19.61%20.95%20.07%
of which mutual funds17.02%18.60%17.78%
Retail5.91%5.81%6.29%
Other11.51%10.88%11.33%

The promoter holding pledged is a share of the promoter's own holding.

Business model

Afcons is the Shapoorji Pallonji group’s single-segment infrastructure EPC contractor, earning construction revenue over time on marine, tunnelling/metro, bridges, hydro and selected oil-and-gas projects. It controls specialist engineering and equipment, but not client work-front availability, certification, collection timing or claim adjudication.

Peer, Why the dossier compares them
PeerWhy the dossier compares them
Larsen & Toubro (LT)Largest Indian EPC; competes in metro, tunnelling, marine and HSR
Kalpataru Projects International (KPIL)Diversified EPC with urban infra, water and international exposure; JV partner of Afcons
KEC International (KEC)Large EPC contractor with civil and international book
NCC (NCC)Government-heavy domestic civil EPC, similar client and working-capital profile
Ircon International (IRCON)Rail and tunnel EPC, competes in rail tunnelling and overseas
J Kumar Infraprojects (JKIL)Metro underground and elevated specialist
HG Infra Engineering (HGINFRA)Road and rail EPC; surface transport comparator
PNC Infratech (PNCINFRA)Road EPC; surface transport and water comparator

Financial databook

Profit and loss (₹ crore)
Profit and loss (₹ crore)FY22FY23FY24FY25FY26
Revenue from operations10,94312,53913,26812,54811,948
Cost of revenue (vendor classification) *8,1169,0529,3068,5367,891
Other operating costs (vendor classification) *739.8850.91,692880.91,181
EBITDA (vendor classification) *1,0481,3881,7441,7501,508
EBIT *713.2902.21,2501,171908.3
Finance costs306.7303.1577.3629.2673.6
Profit before tax406.6599.1672.6710.0386.8
Tax expense49.0188.2222.9223.2136.1
Profit after tax357.6410.9449.8486.8250.7
Diluted EPS (INR)9.6911.1713.2013.246.82
Other income379.4474.4373.7
Cost of materials consumed4,0123,2902,845
Cost of construction (subcontract and site)5,2945,2465,046
Employee benefit expenses1,3831,4351,452
Other expenses1,2131,2211,388
Depreciation and amortisation494.5491.1453.9
Exceptional items (charge positive)0.000.0076.5
Share of JV/associates0.000.000.00
Non-controlling interest share0.00-0.02-0.76
PAT attributable to owners449.8486.8251.5
EBITDA (revenue less operating costs, excl. other income)1,3651,3561,217
Company-adjusted EBITDA including other income1,5831,6621,439
Balance sheet (₹ crore)
Balance sheet (₹ crore)FY22FY23FY24FY25FY26
Total equity including NCI2,7033,1773,5985,2625,451
Borrowings excluding leases1,6231,6122,4552,2363,538
Cash equivalents plus other bank balances447.1319.3666.3770.6885.9
Trade receivables current plus noncurrent2,3042,1973,6203,4584,038
Inventories1,2701,5861,6271,0101,017
Trade payables current plus noncurrent2,6973,5094,7573,9754,471
Net property, plant and equipment825.81,0402,7152,6312,410
Capital work in progress39.1205.443.132.9901.0
Total assets *12,97414,30116,23417,11919,131
Current investments0.000.00n.r.
Net debt (borrowings less cash and bank; negative = net cash)1,7891,4652,652
Contract assets current plus noncurrent5,2257,0967,732
Contract liabilities current plus noncurrent4,4494,7744,094
Current borrowings (including LT current maturities)1,8571,6402,619
Noncurrent borrowings (excludes leases)597.7595.2919.6
Current lease liabilities33.149.339.1
Noncurrent lease liabilities35.258.349.5
Cash and cash equivalents only413.3440.2385.7
Bank balances other than cash equivalents253.0330.4500.2
Bank margins/security for debt, guarantees, commitments41.6113.563.1
Other earmarked bank / escrow accounts1.772.302.28
Bank unpaid-dividend accounts0.030.040.05
Bank deposits with maturity above 3 and below 12 months209.6214.6434.8
Cash flow (₹ crore)
Cash flow (₹ crore)FY22FY23FY24FY25FY26
Cash from operating activities608.234.9707.5-132.2-127.5
Free cash flow (vendor definition) *253.5296.5-8.95-476.7-499.3
Dividends paid (outflow negative)-25.2-0.05-28.8-32.4-92.0
PPE purchase payments (outflow negative)-351.9-909.9-716.4-344.5-371.8
Free cash flow (CFO less gross PPE payments)-8.95-476.7-499.3
Operating profit before working-capital changes1,6331,6311,702
Cash generated from operations before cash income tax957.6108.1110.0
Income taxes paid (cash outflow negative)-250.1-240.3-237.5
Cash-flow change in trade receivables incl. retention-793.9156.6-680.1
Cash-flow change in inventories-40.8616.3-6.35
Cash-flow change in contract assets-546.7-1,949-635.7
Cash-flow change in trade payables792.2-732.2519.6
Cash-flow change in contract liabilities-33.8369.1-643.0
Cash-flow change in other/non-financial assets65.2-77.4-8.64
Cash-flow change in financial assets-38.7180.2-38.2
Cash-flow change in financial liabilities-51.8-75.254.0
Cash-flow change in other liabilities-33.758.1-14.1
Cash-flow change in provisions6.13-68.9-139.8
Net cash from investing activities-858.6-131.4-401.7
Net cash from financing activities245.5289.9472.9
Proceeds from sale of PPE34.06.477.86
Other bank balances redeemed9.25174.2251.6
Other bank balances invested (outflow negative)-211.6-245.3-418.8
Interest received in investing activities16.5273.1117.4
Insurance claim cash received in investing activities9.654.6612.0
Proceeds from long-term borrowings201.6227.4771.5
Repayment of long-term borrowings (outflow negative)-200.4-229.9-447.1
Net proceeds/(repayment) of short-term borrowings888.6-219.0974.4
Finance costs paid (outflow negative)-574.9-627.0-669.9
Principal element of lease payments (outflow negative)-40.6-49.1-64.1
Fresh IPO cash proceeds (excludes OFS)0.001,2500.00
IPO cash expenses paid (outflow negative)0.00-30.10.00
Net cash-equivalent movement before FX94.426.4-56.3
FX effect on cash and cash equivalents-0.470.521.82
Opening cash and cash equivalents (not all bank balances)319.3413.3440.2
Closing cash and cash equivalents (not all bank balances)413.3440.2385.7
Noncash acquisition of right-of-use assets63.892.247.9
Other reported lines (₹ crore)
Other reported lines (₹ crore)FY22FY23FY24FY25FY26
Year-end equity shares outstanding36.7836.78n.r.36.7836.78
Quarterly profit and loss (₹ crore)
Quarterly profit and loss (₹ crore)Q2FY25Q3FY25Q4FY25Q1FY26Q2FY26Q3FY26Q4FY26Q1FY27
Revenue from operations2,9603,2113,2233,3702,9882,9762,6142,671
Cost of revenue (vendor classification) *2,1632,1852,2181,9601,9601,7531,878
Other operating costs (vendor classification) *332.3-315.0339.3351.0259.1438.8239.0
EBITDA (vendor classification) *485.6289.3484.0441.2460.0205.7307.2
EBIT *368.6165.3345.2319.0290.1106.2223.6
Finance cost (statutory)163.8168.7149.7161.8169.8167.0175.0173.1
Profit before tax190.7199.8184.1183.4149.2123.0-68.950.6
Total tax expense55.351.073.146.044.226.219.720.3
Profit after tax including non-controlling share135.4148.9110.9137.4105.196.8-88.630.3
Diluted EPS (₹)3.974.053.023.742.852.62-2.410.82
Other income (net)129.9121.2164.248.7112.549.7162.855.7
Materials consumed including traded goods as regrouped876.9724.4890.4680.1915.2669.6580.3576.8
Cost of construction (unsplit)1,1281,4381,2951,5381,0451,2901,1731,301
Employee benefits expense355.1351.9383.4377.5348.7346.8378.7302.8
Other expenses (statutory, no finance reclassification)255.8332.3361.4339.3351.0259.1438.8239.0
Depreciation and amortisation119.8117.1124.0138.8122.193.499.683.5
Exceptional expense (positive charge)0.000.000.000.000.0076.50.000.00
PAT attributable to non-controlling interest (signed)-0.010.00-0.010.00-0.33-0.28-0.15-0.30
PAT attributable to owners135.4148.9110.9137.4105.497.1-88.430.6
Subcontracting (split unavailable)n.d.n.d.n.d.n.d.n.d.n.d.n.d.n.d.
Construction/site expense (split unavailable)n.d.n.d.n.d.n.d.n.d.n.d.n.d.n.d.
Share of associates/JV profit (signed; unavailable)n.d.n.d.n.d.n.d.n.d.n.d.n.d.n.d.
Operating-statement EBITDA excluding other income344.4364.5293.6435.3328.6410.342.9251.5
Company-adjusted EBITDA including other income427.0448.0415.0445.0401.0424.0170.0263.0

Consolidated, as reported. Lines marked * are the market-data provider's figures; the rest are extracted from the company's filings or derived from them. n.d. not disclosed, n.r. not retrieved, n.a. not applicable.

Metrics dashboard

Metric, FY22, FY23, FY24
MetricFY22FY23FY24FY25FY26
Revenue growth17.6%14.6%5.8%-5.4%-4.8%
EBITDA margin10.3%10.8%10.2%
Net margin3.4%3.9%2.1%
Return on equity13.3%11.0%4.7%
Return on capital employed17.1%19.8%23.1%17.3%11.0%
Return on assets2.9%2.9%1.4%
Net debt (₹ crore)1,7891,4652,652
Net debt / EBITDA1.31x1.08x2.18x
Interest cover2.33x2.98x2.17x1.86x1.35x
Asset turnover0.86x0.92x0.87x0.75x0.66x
Receivable days7764100101123
Inventory days (on revenue)4246452931
Payable days (on revenue)90102131116137
Cash conversion1.57x-0.27x-0.51x
Capex intensity3.2%7.3%5.4%2.7%3.1%
Free cash flow (₹ crore)256.4-875.1-8.95-476.7-499.3
Dividend payout6.4%6.6%36.6%
EPS, diluted (₹)9.6911.1713.2013.246.82
Book value per share (₹)73.4986.39143.1148.2

Computed from the statements above:

  • Revenue growth: revenue over the previous year's, less one.
  • EBITDA margin: EBITDA (revenue less operating costs, excl. other income) / revenue.
  • Net margin: net profit to owners / revenue.
  • Return on equity: net profit to owners / average equity.
  • Return on capital employed: EBIT / average equity plus borrowings.
  • Return on assets: net profit to owners / average total assets.
  • Net debt (₹ crore): Net debt (borrowings less cash and bank; negative = net cash).
  • Net debt / EBITDA: net debt / EBITDA (revenue less operating costs, excl. other income).
  • Interest cover: EBIT / finance cost.
  • Asset turnover: revenue / average total assets.
  • Receivable days: receivables / revenue x 365.
  • Inventory days (on revenue): inventory / revenue x 365.
  • Payable days (on revenue): payables / revenue x 365.
  • Cash conversion: cash from operations / net profit to owners.
  • Capex intensity: capital expenditure / revenue.
  • Free cash flow (₹ crore): cash from operations less capital expenditure.
  • Dividend payout: dividends paid / net profit to owners.
  • EPS, diluted (₹): as reported (Diluted EPS (INR)).
  • Book value per share (₹): equity / shares outstanding.

Source: the company's filings and disclosures as extracted into Mool's company dossier (version 3, information to 24 Oct 2026); market data at the close of 24 Oct 2026. Every figure is read from the dossier's files or computed from them; the account of the business model is the analyst's, from the dossier's workings.

With Individual or above

What the full research on Afcons Infrastructure includes

Every piece of Mool’s research is built the same way: a researched evidence base, analyses that build on each other, a research model and a report with the call. This page shows the first analysis.

The report and Mool’s call

  • The 12-month rating and target
  • The 3-month view
  • Mool's estimates beside the street's
  • The claims the view rests on, and what would change it

The analyses, among them

  • Business model & financial foundationOn this pageWhat the company does and how it makes money, its structure, five years of financials and the metrics that matter for it.
  • Future earnings & financial modelForecasts built from the drivers that move the business, by scenario, beside the street's.
  • Fundamental valuation & 12-month thesisWhat the business is worth on several methods, what the market already prices in and the 12-month thesis that follows.

The research model

The model behind the report: the company’s history, the drivers that move it, its forecasts by scenario and the valuation the 12-month target comes from.

See Mool’s call and the full research

Individual or above opens every piece of research Mool has published. A new account can start with 10 days of Pro, or of Firm on a work email address. No card needed.

Report history

Reports on Afcons Infrastructure

  1. Research reportLatest
  2. Research report
  3. Research report

Same sector

All Industrials companies
  • Industrials · Engineering & Construction

    ₹3,647.00 last close on 23 Oct 2026 +0.24%

    Research updated

  • Industrials · Aerospace & Defense

    ₹4,725.00 last close on 23 Oct 2026 −3.08%

    Research updated

  • Industrials · Aerospace & Defense

    ₹362.00 last close on 23 Oct 2026 −0.69%

    Research updated

  • Industrials · Airlines

    ₹4,549.00 last close on 23 Oct 2026 −1.11%

    Research updated

  • Industrials · Specialty Industrial Machinery

    ₹387.50 last close on 23 Oct 2026 −2.86%

    Research updated

Prices are the last close on the NSE, 23 Oct 2026. Research from Mool’s report of 24 Oct 2026; page updated 25 Oct 2026.

Mool’s research is written by AI agents and published by Mool Capital Private Limited, a SEBI-registered Research Analyst, registration INH000012449, which is responsible for it. This page shows factual company information and an excerpt of that research; it carries no rating and is not investment advice for any individual. Investment in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors. Read the disclosures.