Titan Company Limited
NSE: TITAN
Consumer Cyclical · Luxury Goods
Research updated
NSE: IRCTCConsumer CyclicalTravel Services
Create an account, then follow this company for weekday briefs. You will return to Indian Railway Catering and Tourism Corporation after signing in.
Indian Railway Catering and Tourism Corporation Ltd. is a central public sector enterprise of India focused on digital ticketing, catering, hospitality, and tourism services associated with Indian Railways. Operating under the Ministry of Railways and headquartered in New Delhi, IRCTC is the sole entity authorized to provide online railway ticketing and catering for rail passengers, as well as branded packaged drinking water under the Rail Neer label. Its next-generation online booking platform and the IRCTC Rail Connect mobile app enable users to search trains, check seat availability, book tickets, manage reservations, and make secure payments across the country. In catering and hospitality, the company manages mobile and static catering at stations and on trains, including food plazas, fast-food outlets, and extensive e-catering services that connect passengers to a wide network of partner restaurants. IRCTC is also a major player in domestic and international tourism, offering rail-based tour packages, charter services, luxury tourist trains such as Maharajas’ Express and Bharat Gaurav circuits, as well as bundled arrangements covering transport, accommodation, and related travel services. Founded in 1999 in India, IRCTC today acts as a core digital and service infrastructure provider for rail travel and tourism across the country.
Public research · Report of
IRCTC (NSE: IRCTC), Railway e-ticketing, catering, packaged drinking water and travel & tourism: revenue of ₹5,215 crore in FY26 (+11.6% on FY25), an EBITDA margin of 31.9%, net profit of ₹1,393 crore and net cash of ₹2,787 crore.
IRCTC is the Ministry of Railways' sole authorised entity for online reserved railway ticketing (88.9% online share in Q1 FY27), and also runs on-board and static catering on Indian Railways, the Rail Neer packaged drinking water brand and rail-led tourism (Bharat Gaurav trains, luxury trains, packages). Internet ticketing is about a quarter of revenue but three-quarters of segment profit; catering is over half of revenue at single-digit margins.
| Item | Value |
|---|---|
| Legal name | Indian Railway Catering and Tourism Corporation Limited |
| Exchange and ticker | NSE: IRCTC; BSE: 542830 |
| ISIN | INE335Y01020 |
| CIN | L74899DL1999GOI101707 |
| Sector | Consumer Services |
| Industry | Railway e-ticketing, catering, packaged drinking water and travel & tourism |
| Headquarters | New Delhi, India |
| Fiscal year end | March |
| Reporting basis and unit | consolidated, in ₹ crore |
| Auditor | N. K. Bhargava & Co., Chartered Accountants (appointed by the CAG under s.139(5)) |
| Market capitalisation | ₹38,168 crore (15 Oct 2026) |
| Shares outstanding | 80.00 crore shares (FY26) |
| Price | ₹477.1 (close, 15 Oct 2026) |
| 52-week range | ₹446.5 - ₹735.8 (to 15 Oct 2026) |
| Website | https://www.irctc.com |
Parent: President of India acting through the Ministry of Railways (Government of India, promoter).
| Entity | Holding | Business |
|---|---|---|
| IRCTC Payments Ltd | 100% | Payment aggregator; RBI in-principle approval Aug 2025 |
| Royale Indian Rail Tours Ltd | 50% | 50:50 JV with Cox & Kings for luxury trains; dormant, not consolidated owing to dispute since FY11 |
Central public sector enterprise under the Ministry of Railways.
| Shareholding (% of shares) | Q3FY26 | Q4FY26 | Q1FY27 | Q2FY27 |
|---|---|---|---|---|
| Promoter | 62.40% | 62.40% | 62.40% | 62.40% |
| Promoter holding pledged | 0.00% | 0.00% | 0.00% | 0.00% |
| Foreign institutions | 7.19% | 4.86% | 3.91% | 3.47% |
| Domestic institutions | 14.02% | 14.86% | 14.86% | 14.56% |
| of which mutual funds | 2.46% | 3.27% | 3.41% | 3.38% |
| Retail | 15.28% | 16.52% | 17.37% | 18.10% |
| Other | 1.11% | 1.37% |
The promoter holding pledged is a share of the promoter's own holding.
IRCTC is the Ministry of Railways' sole authorised online reserved-ticketing platform, and also runs train and static catering, Rail Neer packaged water and rail-led tourism. FY26 gross segment revenue was ₹2,398.8 crore in catering, ₹1,535.5 crore in internet ticketing, ₹890.1 crore in tourism and ₹407.5 crore in Rail Neer. Ticketing generated ₹1,267.4 crore of segment result, versus ₹249.1 crore in catering, ₹127.2 crore in tourism and ₹55.5 crore in Rail Neer. Ticketing earns convenience fees and ancillary income but IRCTC does not control the fee, catering tariff or licence-fee policy.
| Segment | revenue, FY26 (₹ crore) | Share | segment result, FY26 (₹ crore) | Share | exceptional in result, FY26 (₹ crore) | Share |
|---|---|---|---|---|---|---|
| Catering | 2,399 | 45.8% | 249.1 | 14.7% | 0.05 | 0.3% |
| Rail Neer (packaged drinking water) | 407.5 | 7.8% | 55.5 | 3.3% | 0.01 | 0.0% |
| Internet Ticketing | 1,536 | 29.3% | 1,267 | 74.6% | 10.9 | 65.0% |
| Tourism & Train Operations | 890.1 | 17.0% | 127.2 | 7.5% | 5.82 | 34.7% |
Segments as the company reports them (consolidated); each share is of the segments' sum.
| Peer | Why the dossier compares them |
|---|---|
| Le Travenues Technology (ixigo) (IXIGO) | Online travel platform and IRCTC authorised agent selling rail tickets; closest listed digital-travel comparable |
| Info Edge (India) (NAUKRI) | |
| Indian Railway Finance Corporation (IRFC) | |
| RailTel Corporation of India (RAILTEL) | Ministry of Railways services PSU, same shareholder and policy risk |
| Jubilant FoodWorks (JUBLFOOD) | Food service operator; reference for catering segment economics |
| Thomas Cook (India) (THOMASCOOK) | Travel and tourism services; reference for tourism segment |
| RITES (RITES) |
| Profit and loss (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue from operations | 1,878 | 3,541 | 4,260 | 4,675 | 5,215 |
| Cost of revenue (vendor classification) * | 918.4 | 2,134 | 2,657 | 2,942 | 3,349 |
| Other operating costs (vendor classification) * | 76.9 | 149.8 | 161.5 | 181.0 | 199.8 |
| EBITDA (vendor classification) * | 971.5 | 1,397 | 1,631 | 1,786 | 1,937 |
| EBIT * | 896.4 | 1,370 | 1,515 | 1,774 | 1,893 |
| Finance cost | 11.1 | 16.1 | 18.6 | 16.9 | 18.2 |
| Profit before tax | 885.4 | 1,354 | 1,496 | 1,757 | 1,875 |
| Total tax expense including deferred and earlier years | 225.8 | 348.1 | 385.0 | 442.4 | 481.8 |
| Consolidated profit after tax | 659.6 | 1,006 | 1,111 | 1,315 | 1,393 |
| Diluted EPS (₹) | 8.24 | 12.57 | 13.89 | 16.44 | 17.42 |
| Direct goods and service costs | 2,328 | 2,591 | 2,979 | ||
| Employee benefits expense | 289.0 | 315.3 | 325.7 | ||
| Other operating expenses including CSR | 177.7 | 219.0 | 244.4 | ||
| EBITDA excluding other income and exceptional items | 1,466 | 1,550 | 1,666 | ||
| Other income | 164.5 | 229.1 | 260.5 | ||
| Depreciation and amortisation | 57.2 | 52.6 | 49.6 | ||
| Exceptional income / (expense) | -58.5 | 47.9 | 16.8 | ||
| Non-controlling share of profit | 0.00 | 0.00 | 0.00 | ||
| Share of associates / joint venture profit | 0.00 | 0.00 | 0.00 | ||
| Profit attributable to owners | 1,111 | 1,315 | 1,393 |
| Balance sheet (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Total equity | 1,870 | 2,478 | 3,230 | 3,663 | 4,309 |
| Borrowings including current and non-current leases | 104.9 | 84.2 | 60.4 | 89.8 | 80.7 |
| Cash equivalents plus other bank balances | 368.2 | 428.9 | 2,278 | 2,162 | 2,868 |
| Trade receivables, net | 571.5 | 1,143 | 1,374 | 1,734 | 1,882 |
| Inventories * | 7.93 | 9.61 | 11.0 | 11.2 | 13.6 |
| Trade payables | 759.1 | 940.7 | 997.7 | 1,034 | 930.0 |
| Net property, plant and equipment * | 107.5 | 114.9 | 118.2 | 112.9 | 126.1 |
| Capital work in progress * | 71.0 | 249.7 | 456.9 | 65.9 | 49.3 |
| Total assets * | 3,884 | 5,089 | 6,091 | 6,799 | 7,580 |
| Liquid term deposits outside cash / bank balances | n.r. | 110.0 | 0.00 | ||
| Net debt / (net cash), lease inclusive | n.r. | -2,182 | -2,787 |
| Cash flow (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Net operating cash flow after tax | 660.1 | 1,022 | 882.2 | 833.4 | 1,273 |
| Free cash flow (vendor definition) * | 502.1 | 744.2 | 649.7 | 785.7 | 1,195 |
| Dividends paid (cash outflow) | -240.0 | -400.0 | -360.0 | -880.0 | -760.0 |
| PPE and intangible purchases (cash outflow) | -21.3 | -67.4 | -232.5 | -47.6 | -77.9 |
| Other reported lines (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Issued and paid-up shares (face value INR 2) | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Quarterly profit and loss (₹ crore) | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,064 | 1,225 | 1,269 | 1,160 | 1,146 | 1,449 | 1,460 | 1,370 |
| Cost of revenue (vendor classification) * | 650.2 | 773.6 | 804.5 | 732.8 | 709.0 | 946.8 | 965.7 | 950.3 |
| Other operating costs (vendor classification) * | 54.1 | 47.8 | -56.2 | 41.5 | 44.2 | 49.6 | 109.1 | 44.9 |
| EBITDA (vendor classification) * | 419.7 | 459.8 | 441.1 | 446.6 | 455.8 | 522.9 | 451.4 | 446.0 |
| EBIT * | 419.7 | 459.8 | 480.1 | 446.6 | 461.6 | 533.8 | 451.5 | 446.0 |
| Finance cost | 3.08 | 3.22 | 7.77 | 4.46 | 4.39 | 4.60 | 4.79 | 4.32 |
| Profit before tax | 416.6 | 456.6 | 472.3 | 442.1 | 457.2 | 529.2 | 446.7 | 441.7 |
| Total tax expense including deferred and earlier years | 108.7 | 115.5 | 114.1 | 111.4 | 115.2 | 134.9 | 120.3 | 111.5 |
| Consolidated profit after tax | 307.9 | 341.1 | 358.3 | 330.7 | 342.0 | 394.3 | 326.4 | 330.2 |
| Diluted EPS (quarter not annualised) (₹) | 3.85 | 4.26 | 4.48 | 4.13 | 4.28 | 4.93 | 4.08 | 4.13 |
| Direct goods and service costs | 560.2 | 686.1 | 718.8 | 645.2 | 616.5 | 848.8 | 868.5 | 833.8 |
| Employee benefits expense | 76.9 | 74.2 | 89.7 | 75.7 | 81.1 | 85.7 | 83.2 | 104.2 |
| Other operating expenses including CSR | 54.1 | 47.8 | 74.5 | 41.5 | 44.2 | 49.6 | 109.1 | 44.9 |
| EBITDA excluding other income and exceptional items | 372.8 | 416.6 | 385.5 | 397.3 | 404.2 | 465.4 | 398.9 | 386.7 |
| Other income | 60.0 | 56.5 | 61.2 | 61.2 | 63.0 | 69.8 | 66.5 | 71.7 |
| Depreciation and amortisation | 13.1 | 13.3 | 12.3 | 11.9 | 11.4 | 12.3 | 14.0 | 12.4 |
| Exceptional income / (expense) | 0.00 | 0.00 | 45.7 | 0.00 | 5.80 | 10.9 | 0.08 | 0.00 |
| Non-controlling share of profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share of associates / joint venture profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit attributable to owners | 307.9 | 341.1 | 358.3 | 330.7 | 342.0 | 394.3 | 326.4 | 330.2 |
Consolidated, as reported. Lines marked * are the market-data provider's figures; the rest are extracted from the company's filings or derived from them. n.d. not disclosed, n.r. not retrieved, n.a. not applicable.
| Metric | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue growth | 141.9% | 88.5% | 20.3% | 9.7% | 11.6% |
| EBITDA margin | 34.4% | 33.2% | 31.9% | ||
| Net margin | 26.1% | 28.1% | 26.7% | ||
| Return on equity | 38.9% | 38.2% | 35.0% | ||
| Return on capital employed | 51.1% | 60.4% | 51.8% | 50.4% | 46.5% |
| Return on assets | 19.9% | 20.4% | 19.4% | ||
| Net debt (₹ crore) | -2,182 | -2,787 | |||
| Net debt / EBITDA | -1.41x | -1.67x | |||
| Interest cover | 81.1x | 85.0x | 81.2x | 105.0x | 103.9x |
| Asset turnover | 0.53x | 0.79x | 0.76x | 0.73x | 0.73x |
| Receivable days | 111 | 118 | 118 | 135 | 132 |
| Inventory days (on revenue) | 2 | 1 | 1 | 1 | 1 |
| Payable days (on revenue) | 148 | 97 | 85 | 81 | 65 |
| Cash conversion | 0.79x | 0.63x | 0.91x | ||
| Capex intensity | 1.1% | 1.9% | 5.5% | 1.0% | 1.5% |
| Free cash flow (₹ crore) | 638.8 | 954.3 | 649.7 | 785.8 | 1,195 |
| Dividend payout | 32.4% | 66.9% | 54.5% | ||
| EPS, diluted (₹) | 8.24 | 12.57 | 13.89 | 16.44 | 17.42 |
| Book value per share (₹) | 23.38 | 30.98 | 40.37 | 45.79 | 53.86 |
Computed from the statements above:
Source: the company's filings and disclosures as extracted into Mool's company dossier (version 2, information to 15 Oct 2026); market data at the close of 15 Oct 2026. Every figure is read from the dossier's files or computed from them; the account of the business model is the analyst's, from the dossier's workings.
With Individual or above
Every piece of Mool’s research is built the same way: a researched evidence base, analyses that build on each other, a research model and a report with the call. This page shows the first analysis.
The model behind the report: the company’s history, the drivers that move it, its forecasts by scenario and the valuation the 12-month target comes from.
Individual or above opens every piece of research Mool has published. A new account can start with 10 days of Pro, or of Firm on a work email address. No card needed.
Report history
Same sector
NSE: TITAN
Consumer Cyclical · Luxury Goods
Research updated
NSE: MARUTI
Consumer Cyclical · Auto Manufacturers
Research updated
NSE: M&M
Consumer Cyclical · Auto Manufacturers
Research updated
NSE: ETERNAL
Consumer Cyclical · Internet Retail
Research updated
NSE: BAJAJ-AUTO
Consumer Cyclical · Auto Manufacturers
Research updated
NSE: TVSMOTOR
Consumer Cyclical · Auto Manufacturers
Research updated
Prices are the last close on the NSE, 23 Oct 2026. Research from Mool’s report of 15 Oct 2026; page updated 25 Oct 2026.
Mool’s research is written by AI agents and published by Mool Capital Private Limited, a SEBI-registered Research Analyst, registration INH000012449, which is responsible for it. This page shows factual company information and an excerpt of that research; it carries no rating and is not investment advice for any individual. Investment in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors. Read the disclosures.