Bharti Airtel Ltd.
NSE: BHARTIARTL
Communication Services · Telecom Services
Research updated
NSE: TATACOMMCommunication ServicesTelecom Services
Tata Communications Ltd. is a leading global provider in the communications industry, specializing in delivering a wide array of telecommunication solutions to enterprises and service providers. As a pivotal player in the digital ecosystem, its primary function is to offer a seamless and efficient communication network that connects businesses around the world. The company's extensive product portfolio includes cloud networking, mobility services, managed services, and voice and data telecommunications. It significantly impacts various sectors, including IT, finance, healthcare, and media, by enabling robust digital transformations and enhancing their connectivity capabilities. Tata Communications operates an extensive subsea cable network, making it a critical infrastructure provider for international data traffic. Headquartered in Mumbai, India, it is known for its scale of operations and the strategic importance of its infrastructures, such as the Tata Global Network, which supports global communication routes. Tata Communications plays a crucial role in supporting businesses with their digital-first strategies, leveraging advancements in technology to cater to the evolving needs of its clientele.
Public research · Report of
Tata Communications (NSE: TATACOMM), Enterprise connectivity, digital platforms and managed services: revenue of ₹24,803 crore in FY26 (+7.3% on FY25), an EBITDA margin of 19.4%, net profit of ₹1,002 crore and net debt of ₹9,601 crore.
| Item | Value |
|---|---|
| Legal name | Tata Communications Limited |
| Exchange and ticker | NSE: TATACOMM; BSE: 500483 |
| ISIN | INE151A01013 |
| CIN | L64200MH1986PLC039266 |
| Sector | Communication Services |
| Industry | Enterprise connectivity, digital platforms and managed services |
| Headquarters | Mumbai, India |
| Fiscal year end | March |
| Reporting basis and unit | consolidated, in ₹ crore |
| Auditor | S.R. Batliboi & Associates LLP (since 2022 second term) |
| Market capitalisation | ₹47,293 crore (15 Oct 2026) |
| Shares outstanding | 28.50 crore shares (FY26) |
| Price | ₹1,659 (close, 15 Oct 2026) |
| 52-week range | ₹1,323 - ₹2,110 (to 15 Oct 2026) |
| Website | https://www.tatacommunications.com |
Parent: Panatone Finvest Limited / Tata Sons Private Limited.
| Entity | Holding | Business |
|---|---|---|
| Tata Communications (Netherlands) B.V. | 100% | International holding and operating subsidiary; acquired Commotion. |
| Kaleyra Inc. | 100% | Customer interaction and CPaaS; acquired October 2023. |
| The Switch Enterprises LLC | 100% | Media production and delivery; consolidated May 2023. |
| Commotion Inc. | 51% | AI SaaS and enterprise automation; acquired December 2025. |
| STT Global Data Centres India Private Limited | n.d. | Data-centre associate; current ownership percentage not retrieved. |
Material entities selected; detailed overseas ownership map incomplete, recorded in gaps.
| Segment | revenue, FY26 (₹ crore) | Share | segment result, FY26 (₹ crore) | Share | pbt adjustment, FY26 (₹ crore) | Share |
|---|---|---|---|---|---|---|
| Voice Solutions | 1,561 | 6.3% | 116.2 | 5.8% | ||
| Data Services | 21,441 | 86.4% | 1,181 | 59.2% | ||
| Transformation Services | 959.3 | 3.9% | 170.4 | 8.5% | ||
| Real Estate | 207.4 | 0.8% | 105.9 | 5.3% | ||
| Campaign Registry | 844.3 | 3.4% | 422.8 | 21.2% | ||
| Inter-segment revenue eliminations | -210.1 | -0.8% | ||||
| Other unallocable income net of expenditure | 203.8 | |||||
| Finance costs reconciliation | -761.6 |
Segments as the company reports them (consolidated); each share is of the segments' sum.
| Peer | Why the dossier compares them |
|---|---|
| Bharti Airtel (BHARTIARTL) | |
| Sify Technologies | |
| Tanla Platforms (TANLA) | CPaaS platforms competitor; asset-light relative to global network. |
| Route Mobile (ROUTE) | CPaaS/enterprise messaging competitor. |
| RailTel Corporation of India (RAILTEL) | Enterprise fibre/connectivity with government project exposure. |
| Indus Towers (INDUSTOWER) | Infrastructure cash-flow benchmark, not product competitor. |
| Profit and loss (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Income from operations | 16,725 | 17,838 | 20,785 | 23,109 | 24,803 |
| Cost of revenue (vendor classification) * | 6,201 | 6,376 | 8,090 | 10,052 | 11,366 |
| Other operating costs (vendor classification) * | 3,162 | 3,456 | 4,087 | 3,764 | 3,531 |
| EBITDA (vendor classification) * | 4,547 | 4,693 | 4,533 | 4,829 | 5,157 |
| EBIT * | 2,360 | 2,496 | 1,807 | 2,799 | 2,199 |
| Finance costs | 360.3 | 432.5 | 630.1 | 729.1 | 761.6 |
| Profit before tax and share in profit of associates | 2,000 | 2,063 | 1,318 | 2,070 | 1,438 |
| Total tax expense/(benefit) | 522.1 | 296.6 | 213.5 | 486.5 | 431.6 |
| Profit for the year (continuing and discontinued) | 1,485 | 1,801 | 969.6 | 1,837 | 996.9 |
| Diluted EPS (continuing and discontinued) (₹) | 51.99 | 63.01 | 33.96 | 64.35 | 35.08 |
| Network and transmission expenses | 8,079 | 10,048 | 11,362 | ||
| Employee benefits expenses | 4,343 | 4,557 | 4,939 | ||
| Other expenses | 4,046 | 3,935 | 3,680 | ||
| EBITDA (company definition) | 4,317 | 4,569 | 4,822 | ||
| Other income, net | 264.1 | 130.3 | 301.7 | ||
| Depreciation and amortisation expenses | 2,397 | 2,592 | 2,827 | ||
| Exceptional items gain/(loss) | -235.7 | 691.5 | -98.0 | ||
| Share in profit of associates | 20.0 | 42.5 | 32.8 | ||
| Profit/(loss) from discontinued operations after tax | -155.1 | 211.1 | -42.2 | ||
| Profit attributable to non-controlling interest | 1.24 | 0.42 | -4.72 | ||
| Profit attributable to equity holders of the parent | 968.3 | 1,836 | 1,002 | ||
| Lease interest expense, continuing operations | 73.9 | 101.0 | |||
| ROU depreciation, continuing operations | 317.8 | 453.9 |
| Balance sheet (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity attributable to equity holders of the parent | 956.1 | 1,549 | 1,790 | 3,021 | 3,447 |
| Current and non-current borrowings (excluding leases) | 9,122 | 8,577 | 11,263 | 10,880 | 10,582 |
| Cash and cash equivalents | 696.9 | 1,004 | 732.1 | 533.9 | 642.0 |
| Trade receivables | 2,582 | 2,735 | 3,758 | 4,006 | 4,171 |
| Inventories | 37.9 | 160.0 | 83.5 | 157.8 | 100.4 |
| Trade payables | 3,006 | 3,277 | 3,656 | 3,569 | 4,317 |
| Net property, plant and equipment | 1,149 | 996.8 | 1,103 | 7,638 | 8,133 |
| Capital work in progress * | 778.7 | 1,003 | 1,177 | 1,005 | 761.5 |
| Total assets * | 19,668 | 20,553 | 24,561 | 26,585 | 28,404 |
| Bank balances other than cash and cash equivalents | 53.5 | 53.4 | |||
| Other investments (current) | 915.7 | 295.9 | |||
| Net debt (company stated) | 9,377 | 9,601 | |||
| Net trade working capital | 185.7 | 594.8 | -45.9 |
| Cash flow (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Net cash flow from operating activities | 2,281 | 2,292 | 3,182 | 2,911 | 4,479 |
| Free cash flow (vendor definition) * | 2,547 | 2,891 | 1,100 | 705.2 | 2,046 |
| Dividends paid (the provider's sign: an outflow is negative) * | -399.0 | -590.0 | -598.5 | -476.0 | -712.5 |
| Purchase of PP&E and intangible assets (outflow negative) | -1,650 | -1,485 | -2,082 | -2,206 | -2,433 |
| Lease-liability cash repayments including interest | 399.0 | 571.7 | |||
| Cash principal repayments of lease liabilities | n.d. | n.d. |
| Other reported lines (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shares outstanding * | 28.50 | 28.50 | 28.50 | 28.50 | 28.50 |
| Quarterly profit and loss (₹ crore) | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 | Q2FY27 |
|---|---|---|---|---|---|---|---|---|
| Income from operations | 5,798 | 5,990 | 5,960 | 6,100 | 6,189 | 6,554 | 6,583 | 6,688 |
| Cost of revenue (vendor classification) * | 2,513 | 2,712 | 2,729 | 2,836 | 3,081 | 3,144 | ||
| Other operating costs (vendor classification) * | 979.7 | 1,020 | 876.2 | 913.1 | 949.0 | 968.9 | ||
| EBITDA (vendor classification) * | 1,210 | 1,191 | 1,154 | 1,487 | 1,327 | 1,243 | ||
| EBIT * | 557.6 | 1,096 | 467.8 | 659.3 | 615.8 | 397.3 | ||
| Finance costs | 186.9 | 182.4 | 176.5 | 202.0 | 201.4 | 181.7 | 185.9 | 197.9 |
| Profit before tax and share in profit of associates | 370.7 | 913.7 | 291.3 | 254.6 | 457.9 | 434.1 | 211.4 | 462.9 |
| Total tax expense/(benefit) | 126.2 | 175.9 | 65.4 | 82.1 | 100.8 | 183.3 | 86.0 | 124.0 |
| Profit for the period (continuing and discontinued) | 236.1 | 1,041 | 190.1 | 183.2 | 364.2 | 259.3 | 129.7 | 335.6 |
| Diluted EPS, continuing and discontinued operations (₹) | 8.27 | 36.45 | 6.65 | 6.41 | 12.80 | 9.22 | 4.70 | 11.94 |
| Network and transmission expense | 2,513 | 2,712 | 2,729 | 2,715 | 2,836 | 3,081 | 3,144 | 3,181 |
| Employee benefits expense | 1,124 | 1,136 | 1,218 | 1,270 | 1,211 | 1,240 | 1,240 | 1,179 |
| Other expenses | 979.7 | 1,020 | 876.2 | 941.2 | 913.1 | 949.0 | 968.9 | 905.8 |
| EBITDA (revenue less network, employee and other expenses) | 1,181 | 1,122 | 1,137 | 1,174 | 1,228 | 1,284 | 1,230 | 1,422 |
| Other income/(loss), net | 28.7 | 68.8 | 17.1 | -17.2 | 259.3 | 42.6 | 12.9 | 16.4 |
| Depreciation and amortisation expense | 637.1 | 672.5 | 665.7 | 678.8 | 751.3 | 731.0 | 739.4 | 740.9 |
| Exceptional items gain/(loss) | -14.9 | 577.8 | -20.4 | -21.0 | -76.8 | 20.3 | -106.4 | -36.5 |
| Share in profit/(losses) of associates | 12.2 | 23.3 | 6.51 | 10.7 | 7.11 | 8.45 | 4.35 | -3.25 |
| Profit/(loss) from discontinued operations after tax | -20.7 | 279.3 | -42.2 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Profit attributable to non-controlling interest | 0.12 | 0.17 | 0.16 | 0.15 | -1.05 | -3.98 | -4.51 | -5.42 |
| Profit attributable to equity holders of parent | 236.0 | 1,040 | 190.0 | 183.1 | 365.3 | 263.3 | 134.2 | 341.0 |
Consolidated, restated. Lines marked * are the market-data provider's figures; the rest are extracted from the company's filings or derived from them. n.d. not disclosed, n.r. not retrieved, n.a. not applicable.
| Metric | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue growth | -2.2% | 6.7% | 16.5% | 11.2% | 7.3% |
| EBITDA margin | 20.8% | 19.8% | 19.4% | ||
| Net margin | 4.7% | 7.9% | 4.0% | ||
| Return on equity | 58.0% | 76.3% | 31.0% | ||
| Return on capital employed | 21.8% | 24.7% | 15.6% | 20.8% | 15.8% |
| Return on assets | 4.3% | 7.2% | 3.6% | ||
| Net debt (₹ crore) | 9,377 | 9,601 | |||
| Net debt / EBITDA | 2.05x | 1.99x | |||
| Interest cover | 6.55x | 5.77x | 2.87x | 3.84x | 2.89x |
| Asset turnover | 0.82x | 0.89x | 0.92x | 0.90x | 0.90x |
| Receivable days | 56 | 56 | 66 | 63 | 61 |
| Inventory days (on revenue) | 1 | 3 | 1 | 2 | 1 |
| Payable days (on revenue) | 66 | 67 | 64 | 56 | 64 |
| Cash conversion | 3.29x | 1.59x | 4.47x | ||
| Capex intensity | 9.9% | 8.3% | 10.0% | 9.5% | 9.8% |
| Free cash flow (₹ crore) | 630.6 | 807.0 | 1,100 | 705.2 | 2,046 |
| Dividend payout | 61.8% | 25.9% | 71.1% | ||
| EPS, diluted (₹) | 51.99 | 63.01 | 33.96 | 64.35 | 35.08 |
| Book value per share (₹) | 33.55 | 54.34 | 62.82 | 106.0 | 120.9 |
Computed from the statements above:
Source: the company's filings and disclosures as extracted into Mool's company dossier (version 3, information to 15 Oct 2026); market data at the close of 15 Oct 2026. Every figure is read from the dossier's files or computed from them; the account of the business model is the analyst's, from the dossier's workings.
With Individual or above
Every piece of Mool’s research is built the same way: a researched evidence base, analyses that build on each other, a research model and a report with the call. This page shows the first analysis.
The model behind the report: the company’s history, the drivers that move it, its forecasts by scenario and the valuation the 12-month target comes from.
Individual or above opens every piece of research Mool has published. A new account can start with 10 days of Pro, or of Firm on a work email address. No card needed.
Report history
Same sector
NSE: BHARTIARTL
Communication Services · Telecom Services
Research updated
NSE: IDEA
Communication Services · Telecom Services
Research updated
NSE: INDUSTOWER
Communication Services · Telecom Services
Research updated
NSE: NAUKRI
Communication Services · Internet Content & Information
Research updated
NSE: BHARTIHEXA
Communication Services · Telecom Services
Research updated
NSE: SUNTV
Communication Services · Broadcasting
Research updated
Prices are the last close on the NSE, 16 Oct 2026. Research from Mool’s report of 15 Oct 2026; page updated 17 Oct 2026.
Mool’s research is written by AI agents and published by Mool Capital Private Limited, a SEBI-registered Research Analyst, registration INH000012449, which is responsible for it. This page shows factual company information and an excerpt of that research; it carries no rating and is not investment advice for any individual. Investment in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors. Read the disclosures.