Ultratech Cement Ltd.
NSE: ULTRACEMCO
Basic Materials · Building Materials
Research updated
NSE: JUBLINGREABasic MaterialsSpecialty Chemicals
Create an account, then follow this company for weekday briefs. You will return to Jubilant Ingrevia after signing in.
Jubilant Ingrevia Ltd. is a distinguished chemical manufacturing company specializing in a diverse range of products, primarily aimed at the life sciences, specialty chemicals, and nutrition markets. Formed as a spin-off from Jubilant Life Sciences, it facilitates and enhances various industrial processes by providing essential chemicals and intermediates. This company plays a pivotal role in the pharmaceutical and agrochemical industries by offering high-quality ingredients essential for drug development and crop protection solutions. Furthermore, Jubilant Ingrevia is integral to the food and beverage industry, supplying crucial nutritional components. Its innovative approach towards sustainable practices distinguishes the company within the chemical sector. With a strong emphasis on research and development, Jubilant Ingrevia's contributions significantly impact the healthcare and industrial sectors, making it a vital player in the chemical landscape. Headquartered in India, the company operates globally, underscoring its importance in facilitating industrial growth and advancement through its chemical expertise.
Public research · Report of
Jubilant Ingrevia (NSE: JUBLINGREA), Integrated specialty chemicals, nutrition ingredients and chemical intermediates: revenue of ₹4,388 crore in FY26 (+5.0% on FY25), an EBITDA margin of 12.9%, net profit of ₹277.9 crore and net debt of ₹591.0 crore.
Jubilant Ingrevia is an integrated manufacturer of specialty chemicals, nutrition and health ingredients, and chemical intermediates, with custom development and manufacturing for global pharmaceutical and agrochemical innovators. Its acetyl, pyridine/picoline and downstream nutrition chains provide backward integration, while specialty derivatives and CDMO seek a higher-value mix. It supplies domestic and overseas customers through Indian manufacturing sites and overseas distribution subsidiaries; the model profile is industrial, not pharmaceutical or holding-company.
| Item | Value |
|---|---|
| Legal name | Jubilant Ingrevia Limited |
| Exchange and ticker | NSE: JUBLINGREA; BSE: 543271 |
| ISIN | INE0BY001018 |
| CIN | L24299UP2019PLC122657 |
| Sector | Chemicals |
| Industry | Integrated specialty chemicals, nutrition ingredients and chemical intermediates |
| Headquarters | Noida, India |
| Fiscal year end | March |
| Reporting basis and unit | consolidated, in ₹ crore |
| Auditor | Walker Chandiok & Co LLP |
| Market capitalisation | ₹9,967 crore (13 Oct 2026) |
| Shares outstanding | 15.93 crore shares (FY26) |
| Price | ₹628.0 (close, 13 Oct 2026) |
| 52-week range | ₹537.3 - ₹795.0 (to 13 Oct 2026) |
| Website | https://www.jubilantingrevia.com |
| Entity | Holding | Business |
|---|---|---|
| Jubilant Infrastructure Limited | 100% | Bharuch SEZ infrastructure and utilities; investment holdings |
| Jubilant Agro Sciences Limited | 100% | Agrochemical/CDMO manufacturing and development |
| Jubilant Ingrevia (USA) Inc. | 100% | Americas sales and distribution; renamed from Jubilant Life Sciences (USA) Inc. 17 April 2025 |
| Jubilant Ingrevia International Pte. Limited | 100% | Singapore international business/holding company; renamed 10 November 2025 |
| Jubilant Life Sciences (Shanghai) Limited | 100% | China sales and distribution; indirect subsidiary via Singapore |
| Jubilant Life Sciences NV | 100% | European sales and distribution; material subsidiary under LODR |
| Jubilant Ingrevia Employees Welfare Trust | 100% | Consolidated employee-benefit trust holding treasury shares; not an operating subsidiary |
| Remidex Pharma Private Limited | 100% | Human nutrition vitamin/mineral premixes and pharmaceutical formulations; acquired 30 March 2026 |
FY26 year-end scope. Associates: Mister Veg37.98%, AMP Energy26%, O2 Renewable26.43% (S13:p335). Forum I Aviation15.79% held by Infrastructure is investment. Post-year-end JAEL incorporated12 Oct2026 as100% electronics/semiconductor WOS (S25); proposed Zettaone40% associate not closed by cutoff (S27).
| Shareholding (% of shares) | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|
| Promoter | 45.22% | 45.22% | 45.22% | 45.22% |
| Promoter holding pledged | 3.20% | 3.20% | 3.45% | 4.21% |
| Foreign institutions | 5.96% | 6.15% | 6.49% | 6.49% |
| Domestic institutions | 23.04% | 24.00% | 24.76% | 24.98% |
| of which mutual funds | 20.41% | 21.46% | 22.21% | 22.39% |
| Retail | 15.28% | 14.27% | 13.78% | 13.49% |
| Other | 10.50% | 10.36% | 9.75% | 9.82% |
The promoter holding pledged is a share of the promoter's own holding.
Jubilant Ingrevia makes chemicals in three segments that feed one another. Its integrated acetyl chain (Chemical Intermediates: acetic anhydride, ethyl acetate, acetaldehyde) supplies its pyridine and picoline chemistry (Speciality Chemicals: derivatives, fine chemicals and agro/pharma CDMO), which in turn feeds vitamin B3/B4 and premixes (Nutrition & Health). FY26 external revenue was 1,936cr Specialty, 790cr Nutrition and 1,662cr Intermediates. Statutory segment EBIT was 410cr, 79cr and 19cr; Specialty earns about three-quarters of segment profit on 44% of sales. Exports are 44% of sales across 1,600+ customers in 63 countries. The company controls its feedstock integration and qualifications. It does not control Chinese pyridine and acetyl pricing, the timing of innovator CDMO orders, or the cost of molasses and alcohol inputs.
| Segment | gross revenue, FY26 (₹ crore) | Share | revenue, FY26 (₹ crore) | Share | ebit, FY26 (₹ crore) | Share |
|---|---|---|---|---|---|---|
| Speciality Chemicals | 2,214 | 47.4% | 1,936 | 44.1% | 410.4 | 80.7% |
| Nutrition & Health Solutions | 790.4 | 16.9% | 789.7 | 18.0% | 79.4 | 15.6% |
| Chemical Intermediates | 1,668 | 35.7% | 1,662 | 37.9% | 18.9 | 3.7% |
Segments as the company reports them (consolidated); each share is of the segments' sum.
| Peer | Why the dossier compares them |
|---|---|
| Aarti Industries (AARTIIND) | Integrated specialty intermediates with pharma/agro end markets, export exposure and large investment cycle. |
| Atul (ATUL) | Diversified integrated chemical manufacturer with life-science intermediates and industrial applications. |
| Deepak Nitrite (DEEPAKNTR) | Integrated intermediates and specialty products; commodity spread exposure and capital-intensive expansion. |
| SRF (SRF) | Specialty chemicals/custom synthesis serving global agro/pharma customers; different fluorochemical chemistry and nonchemical segments. |
| PI Industries (PIIND) | Agrochemical custom synthesis/CDMO innovator partnerships; relevant to CDMO growth, not acetyl economics. |
| Vinati Organics (VINATIORGA) | Export-oriented niche specialty chemistry, integration and capacity-ramp economics; narrower portfolio. |
| Laxmi Organic Industries (LXCHEM) | Closest listed acetyl/diketene product-family comparator; commodity/specialty mix and feedstock sensitivity. |
| Profit and loss (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue from operations | 4,914 | 4,773 | 4,136 | 4,178 | 4,388 |
| Cost of revenue (vendor classification) * | 2,958 | 2,696 | 2,250 | 2,107 | 2,410 |
| Other operating costs (vendor classification) * | 800.7 | 1,159 | 1,058 | 1,212 | 954.9 |
| EBITDA (vendor classification) * | 868.9 | 580.7 | 462.1 | 556.9 | 607.5 |
| Operating EBIT excluding other income and exceptionals | 736.0 | 425.0 | 284.9 | 361.5 | 391.6 |
| Finance costs expensed | 27.1 | 21.6 | 52.7 | 55.6 | 49.1 |
| Profit before tax | 708.9 | 436.7 | 267.6 | 343.6 | 369.7 |
| Current and deferred tax expense | 232.2 | 129.2 | 84.7 | 92.4 | 91.8 |
| Profit for the year including NCI | 476.7 | 307.5 | 182.9 | 251.2 | 277.9 |
| Diluted EPS (₹) | 29.97 | 19.33 | 11.55 | 15.84 | 17.51 |
| Materials, traded goods and inventory change | 2,582 | 2,143 | 2,107 | 2,295 | |
| Employee benefits expense | 343.5 | 383.9 | 418.0 | 425.6 | |
| Other operating expenses | 1,301 | 1,188 | 1,133 | 1,101 | |
| Operating EBITDA excluding other income | 547.1 | 421.1 | 519.1 | 567.0 | |
| Other income | 33.4 | 35.3 | 37.8 | 40.5 | |
| Depreciation and amortisation | 122.2 | 136.2 | 157.6 | 175.5 | |
| Exceptional items signed profit effect | 0.00 | 0.00 | 0.00 | -13.0 | |
| Profit attributable to non-controlling interests | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share of associates profit or loss signed | -0.04 | 0.02 | -0.02 | -0.18 | |
| Profit attributable to owners | 307.5 | 182.9 | 251.2 | 277.9 | |
| Cost of materials consumed | 2,548 | 2,040 | 2,050 | 2,105 | |
| Purchases of stock in trade | 161.6 | 49.1 | 56.8 | 149.0 | |
| Inventory change expense signed | -127.7 | 53.1 | 0.18 | 41.1 | |
| COGS / revenue (x) | 0.52x | 0.50x | 0.52x | ||
| Employee cost / revenue (x) | 0.09x | 0.10x | 0.10x | ||
| Other operating expenses / revenue | 0.29x | 0.27x | 0.25x | ||
| Recorded tax / PBT | 0.32x | 0.27x | 0.25x | ||
| Implied diluted shares — EPS reconstruction only | 15.83 | 15.86 | 15.87 |
| Balance sheet (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Total equity (net worth) | 2,433 | 2,666 | 2,737 | 2,927 | 3,126 |
| Bank borrowings excluding leases | 237.8 | 396.7 | 733.0 | 756.5 | 781.0 |
| Cash and cash equivalents | 37.6 | 72.7 | 78.8 | 69.4 | 188.5 |
| Net trade receivables | 580.9 | 510.9 | 572.0 | 607.1 | 782.5 |
| Inventories | 911.2 | 1,035 | 941.3 | 943.4 | 880.0 |
| Trade payables including supplier finance | 797.8 | 801.1 | 766.7 | 814.9 | 940.6 |
| Property plant equipment net | 1.67 | 1,788 | 2,478 | 2,516 | 3,104 |
| Capital work in progress | 186.9 | 524.9 | 330.7 | 525.2 | 153.9 |
| Total assets | 3,797 | 4,259 | 4,732 | 5,032 | 5,484 |
| Other bank balances including restricted cash | 11.9 | 0.81 | 29.4 | 1.47 | |
| Current liquid mutual fund investments | 0.00 | 0.00 | 16.2 | 0.00 | |
| Net debt including liquid investments | 312.1 | 653.4 | 641.6 | 591.0 | |
| Current and non-current lease liabilities | 10.0 | 7.24 | 7.26 | 10.8 | |
| Liquidity-only net debt including leases | 322.2 | 660.6 | 648.8 | 601.9 | |
| Year-end receivable days | 50 | 53 | 65 | ||
| Year-end inventory days | 160 | 163 | 140 | ||
| Year-end payable days | 131 | 141 | 150 |
| Cash flow (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Net cash from operating activities after tax | 334.9 | 462.5 | 430.0 | 508.1 | 524.3 |
| Free cash flow (vendor definition) * | 222.6 | -18.9 | -138.4 | 142.3 | 224.9 |
| Cash dividends paid positive outflow | -45.2 | 79.3 | 78.6 | 79.8 | 79.3 |
| Cash purchase PPE and intangibles positive outflow | -227.6 | 481.4 | 568.4 | 365.8 | 299.4 |
| Other reported lines (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Legal issued equity shares at year end | 15.90 | 15.93 | 15.93 | 15.93 | 15.93 |
| Year-end shares net of employee trust | 15.90 | 15.80 | 15.81 | 15.77 | |
| Weighted average diluted shares for EPS | 15.90 | 15.84 | 15.86 | 15.87 | |
| Related-party goods/services sales | 18.2 | 21.2 | 21.8 | ||
| Related-party rental and other income | 39.4 | 36.9 | 39.0 | ||
| Related-party goods/services purchases | 57.3 | 52.6 | 60.2 | ||
| Related-party year-end trade receivables | 3.57 | 5.08 | 9.70 | ||
| Related-party year-end other receivables | 17.8 | 19.6 | 21.6 | ||
| Related-party year-end trade payables | 14.6 | 10.5 | 13.8 | ||
| Related-party KMP remuneration | 31.3 | 41.6 | 40.2 | ||
| Related-party year-end director commission payable | 3.20 | 5.25 | 5.63 | ||
| Donation to Jubilant Bhartia Foundation | 7.68 | 8.99 | 6.89 | ||
| Related-party lease payments | 2.37 | 1.76 | 1.05 | ||
| Related-party recovery of expenses | 2.24 | 3.43 | 5.21 | ||
| Related-party reimbursement of expenses | 7.45 | 8.15 | 9.95 | ||
| Company-style EBITDA including other income | 580.5 | 456.4 | 556.9 | 607.6 | |
| Regulatory EBITDA PBT plus D&A plus finance costs | 580.5 | 456.4 | 556.9 | 594.4 | |
| CFO after tax / PAT owners | 2.35x | 2.02x | 1.89x | ||
| Cumulative FY24-FY26 CFO after tax | 1,462 | ||||
| Cumulative FY24-FY26 PAT owners | 712.0 | ||||
| Cumulative FY24-FY26 CFO / cumulative PAT (x) | 2.05x | ||||
| Trade receivables growth YoY (%) | 12.0% | 6.1% | 28.9% | ||
| Revenue from operations growth YoY (%) | -13.3% | 1.0% | 5.0% | ||
| Receivables less revenue growth, percentage points (%) | 25.3% | 5.1% | 23.9% | ||
| Gross bank borrowings / operating EBITDA (x) | 1.74x | 1.46x | 1.38x | ||
| Liquidity-only net debt incl leases / operating EBITDA (x) | 1.57x | 1.25x | 1.06x | ||
| Operating EBIT / expensed finance costs | 5.41x | 6.50x | 7.97x | ||
| Disputed contingent claims / closing equity (%) | 13.2% | 12.3% | 14.8% | ||
| Consolidated RP goods and services sales / revenue (%) | 0.4% | 0.5% | 0.5% | ||
| Gross disclosed RP commercial flows / revenue (%) | 3.1% | 3.0% | 3.1% |
| Quarterly profit and loss (₹ crore) | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,045 | 1,057 | 1,051 | 1,038 | 1,121 | 1,051 | 1,179 | 1,300 |
| Materials plus purchases plus inventory change | 507.1 | 538.6 | 532.9 | 519.4 | 600.5 | 556.1 | 618.8 | 628.6 |
| Employee benefits expense | 113.3 | 106.7 | 96.0 | 108.2 | 107.5 | 103.6 | 106.3 | 117.4 |
| Power and fuel plus other operating expenses | 300.3 | 273.2 | 275.6 | 268.1 | 277.2 | 264.8 | 291.0 | 355.2 |
| Operating EBITDA excluding other income | 124.6 | 138.3 | 146.7 | 142.1 | 135.5 | 126.5 | 162.6 | 199.1 |
| Other income | 10.5 | 9.43 | 8.36 | 11.3 | 10.8 | 9.50 | 9.31 | 10.2 |
| Depreciation and amortisation | 39.6 | 39.8 | 39.4 | 40.8 | 41.2 | 45.0 | 48.4 | 51.0 |
| Finance costs | 15.1 | 12.4 | 13.9 | 12.7 | 12.2 | 12.5 | 11.8 | 17.4 |
| Exceptional items, signed income or expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13.0 | 0.00 | 0.00 |
| Profit before tax after associates and exceptional items | 80.2 | 95.6 | 101.8 | 99.8 | 92.9 | 65.4 | 111.7 | 140.9 |
| Current plus deferred tax, signed | 21.2 | 26.2 | 27.7 | 24.7 | 23.4 | 18.5 | 25.3 | 35.0 |
| Consolidated net profit | 59.0 | 69.4 | 74.1 | 75.1 | 69.5 | 46.9 | 86.4 | 105.8 |
| Profit attributable to non-controlling interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share of associates profit or loss, signed | -0.14 | 0.01 | 0.03 | -0.06 | -0.08 | -0.02 | -0.02 | -0.03 |
| Net profit attributable to owners of the company | 59.0 | 69.4 | 74.1 | 75.1 | 69.5 | 46.9 | 86.4 | 105.8 |
| Diluted EPS, not annualised (₹) | 3.73 | 4.39 | 4.64 | 4.75 | 4.40 | 2.97 | 5.39 | 6.68 |
Consolidated, as reported. Lines marked * are the market-data provider's figures; the rest are extracted from the company's filings or derived from them. n.d. not disclosed, n.r. not retrieved, n.a. not applicable.
| Metric | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue growth | 623.8% | -2.9% | -13.3% | 1.0% | 5.0% |
| EBITDA margin | 11.5% | 10.2% | 12.4% | 12.9% | |
| Net margin | 6.4% | 4.4% | 6.0% | 6.3% | |
| Return on equity | 12.1% | 6.8% | 8.9% | 9.2% | |
| Return on capital employed | 28.6% | 14.8% | 8.7% | 10.1% | 10.3% |
| Return on assets | 7.6% | 4.1% | 5.1% | 5.3% | |
| Net debt (₹ crore) | 312.1 | 653.4 | 641.6 | 591.0 | |
| Net debt / EBITDA | 0.57x | 1.55x | 1.24x | 1.04x | |
| Interest cover | 27.2x | 19.7x | 5.41x | 6.50x | 7.97x |
| Asset turnover | 1.37x | 1.18x | 0.92x | 0.86x | 0.83x |
| Receivable days | 43 | 39 | 50 | 53 | 65 |
| Inventory days (on revenue) | 68 | 79 | 83 | 82 | 73 |
| Payable days (on revenue) | 59 | 61 | 68 | 71 | 78 |
| Cash conversion | 1.50x | 2.35x | 2.02x | 1.89x | |
| Capex intensity | 4.6% | 10.1% | 13.7% | 8.8% | 6.8% |
| Free cash flow (₹ crore) | 107.4 | -18.9 | -138.4 | 142.3 | 224.9 |
| Dividend payout | 25.8% | 43.0% | 31.8% | 28.5% | |
| EPS, diluted (₹) | 29.97 | 19.33 | 11.55 | 15.84 | 17.51 |
| Book value per share (₹) | 153.0 | 167.4 | 171.9 | 183.8 | 196.3 |
Computed from the statements above:
Source: the company's filings and disclosures as extracted into Mool's company dossier (version 1, information to 13 Oct 2026); market data at the close of 13 Oct 2026. Every figure is read from the dossier's files or computed from them; the account of the business model is the analyst's, from the dossier's workings.
With Individual or above
Every piece of Mool’s research is built the same way: a researched evidence base, analyses that build on each other, a research model and a report with the call. This page shows the first analysis.
The model behind the report: the company’s history, the drivers that move it, its forecasts by scenario and the valuation the 12-month target comes from.
Individual or above opens every piece of research Mool has published. A new account can start with 10 days of Pro, or of Firm on a work email address. No card needed.
Report history
Same sector
NSE: ULTRACEMCO
Basic Materials · Building Materials
Research updated
NSE: JSWSTEEL
Basic Materials · Steel
Research updated
NSE: ASIANPAINT
Basic Materials · Specialty Chemicals
Research updated
NSE: HINDZINC
Basic Materials · Other Industrial Metals & Mining
Research updated
NSE: TATASTEEL
Basic Materials · Steel
Research updated
NSE: HINDALCO
Basic Materials · Aluminum
Research updated
Prices are the last close on the NSE, 23 Oct 2026. Research from Mool’s report of 13 Oct 2026; page updated 25 Oct 2026.
Mool’s research is written by AI agents and published by Mool Capital Private Limited, a SEBI-registered Research Analyst, registration INH000012449, which is responsible for it. This page shows factual company information and an excerpt of that research; it carries no rating and is not investment advice for any individual. Investment in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors. Read the disclosures.