Skip to content

Nuvoco Vistas Corporation Ltd.

NSE: NUVOCOBasic MaterialsBuilding Materials

Last close
₹337.70
Day change
−₹3.75 (−1.10%)vs
Market cap
₹12,061 crIndian rupees
Research updated
3 reports
Follow Nuvoco Vistas Corporation

Create an account, then follow this company for weekday briefs. You will return to Nuvoco Vistas Corporation after signing in.

About Nuvoco Vistas Corporation

Nuvoco Vistas Corporation Ltd. is a leading company in the building materials industry in India, primarily focusing on the production and distribution of cement, ready-mix concrete, and aggregates. As one of the major players in this sector, Nuvoco Vistas plays a crucial role in supporting the infrastructure and real estate development across the country. The company's wide range of products serves various applications, from large infrastructure projects to individual home building, underpinning its importance in the construction supply chain. Nuvoco Vistas Corporation Ltd. operates numerous manufacturing plants strategically located to optimize distribution efficiency, ensuring timely supply to a broad customer base, including developers, construction businesses, and government projects. This regional manufacturing presence allows Nuvoco to minimize logistical challenges and reduces carbon footprints through localized production. As part of the Nirma Group, an established conglomerate with diverse business interests, Nuvoco Vistas benefits from synergies in terms of market reach and operational efficiencies. Its commitment to sustainable practices and innovation in product offerings positions the company as a key contributor to India's growing infrastructure landscape, reinforcing its role in the economy's backbone sector.

Sector
Basic Materials
Industry
Building Materials
Listing
NSE: NUVOCO
Next results
Employees
4,188
Headquarters
Mumbai, India
ISIN
INE118D01016
Website
nuvoco.com

Public research · Report of

Business model & financial foundation

Nuvoco Vistas (NSE: NUVOCO), Cement, ready-mix concrete and building materials: revenue of ₹11,338 crore in FY26 (+9.5% on FY25), an EBITDA margin of 16.6%, net profit of ₹359.4 crore and net debt of ₹4,445 crore.

Key figures
Revenue, FY26 (₹ crore)
11,338
consolidated
Revenue growth, FY26
+9.5%
on FY25
Net profit, FY26 (₹ crore)
359.4
to owners
Return on equity, FY26
3.7%
on average equity
Market capitalisation (₹ crore)
12,061
at the close of 22 Oct 2026

Company profile

Nuvoco manufactures cement, ready-mix concrete and modern building materials for Indian trade and institutional construction customers. Its integrated plants, grinding units, limestone resources and distribution network have a strong eastern base with northern and western exposure. The Vadraj cement and captive-power acquisitions expand Gujarat access, while refurbishment and associated financing make consolidated reporting essential.

Item, Value
ItemValue
Legal nameNuvoco Vistas Corporation Limited
Exchange and tickerNSE: NUVOCO; BSE: 543334
ISININE118D01016
CINL26940MH1999PLC118229
SectorMaterials
IndustryCement, ready-mix concrete and building materials
HeadquartersMumbai, India
Fiscal year endMarch
Reporting basis and unitconsolidated, in ₹ crore
AuditorWalker Chandiok & Co LLP (since 2026-07-13)
Market capitalisation₹12,061 crore (22 Oct 2026)
Shares outstanding35.72 crore shares (FY26)
Price₹337.7 (close, 22 Oct 2026)
52-week range₹276.3 - ₹430.2 (to 22 Oct 2026)
Websitehttps://www.nuvoco.com

Corporate structure and shareholding

Parent: Niyogi Enterprise Private Limited.

Entity, Holding, Business
EntityHoldingBusiness
NU Vista Limited100%Cement manufacturing and grinding in eastern India; formerly Emami Cement.
Vadraj Cement Limited100%Gujarat cement/clinker assets acquired through CIRP; equity-classified CCDs create non-controlling interests.
Algebra Endeavour Private Limited100%Holding vehicle for Vadraj Energy; voluntary liquidation approved October 15 2026, not completed.
Vadraj Energy (Gujarat) Limited100%Step-down captive power subsidiary via Algebra; becomes direct subsidiary only after liquidation completion.

March 2026 group plus October 15 liquidation approval. Vanya merged into Vadraj June 27 2025. JV Wardha Vaalley Coal Field: 19.14%; associate AMPIN Energy Green (C&I) Two. Clean Max September agreement completion remains unverified.

Shareholding (% of shares)
Shareholding (% of shares)Q3FY26Q4FY26Q1FY27Q2FY27
Promoter72.02%72.02%72.02%72.02%
Promoter holding pledged0.00%0.00%0.00%0.00%
Foreign institutions5.00%4.88%4.71%4.63%
Domestic institutions18.08%18.35%18.00%17.65%
of which mutual funds17.92%17.87%17.44%16.35%
Retail4.13%4.56%3.62%
Other0.62%0.71%2.08%

The promoter holding pledged is a share of the promoter's own holding.

Business model

Nuvoco sells cement, ready-mix concrete and modern building materials. Cement is the economic engine; its East-led footprint and expanding West platform make volume, mix, pricing and logistics the primary earnings variables. Vadraj adds Surat grinding capacity now and the Kutch clinker/grinding/terminal complex in phases.

Segment, gross revenue, FY26 (₹ crore), Share, external revenue, FY26 (₹ crore)
Segmentgross revenue, FY26 (₹ crore)Shareexternal revenue, FY26 (₹ crore)Sharesegment result, FY26 (₹ crore)Share
Cement10,325100.0%10,272100.0%997.2102.5%
Ready Mix Concrete and Others-24.3-2.5%

Segments as the company reports them (consolidated); each share is of the segments' sum.

Peer, Why the dossier compares them
PeerWhy the dossier compares them
UltraTech Cement (ULTRACEMCO)National integrated cement leader; scale, pricing, capacity and cost benchmark.
Ambuja Cements (AMBUJACEM)Multi-region integrated cement competitor; consolidation and capacity-growth comparison.
ACC (ACC)Integrated cement and ready-mix competitor with overlapping regional markets; shared parent with Ambuja.
Shree Cement (SHREECEM)North and East exposure; efficient fuel/power and grinding-capacity benchmark.
Dalmia Bharat (DALBHARAT)Material eastern cement overlap and blended cement/decarbonisation strategy.
The Ramco Cements (RAMCOCEM)Regional integrated producer with grinding expansion; southern geography differs.
JK Lakshmi Cement (JKLAKSHMI)North/West cement exposure and regional capacity/cost comparison.

Financial databook

Profit and loss (₹ crore)
Profit and loss (₹ crore)FY22FY23FY24FY25FY26
Revenue from operations9,06110,28910,73310,35711,338
Cost of revenue (vendor classification) *1,9182,3482,4394,0322,710
Other operating costs (vendor classification) *5,0306,0775,5964,2775,613
EBITDA (vendor classification) *1,5421,2261,6561,3911,857
Operating EBIT excluding other incomen.r.n.r.705.1503.5972.9
Finance costs569.9511.9532.6496.4398.3
Profit before tax50.9-645.2205.926.5550.5
Total tax expense (credit negative)18.8-661.158.64.67190.8
PAT including non-controlling interests32.115.9147.421.8359.8
Diluted EPS (₹)0.930.444.130.6110.07
Materials, traded purchases and inventory movement1,9542,0622,128
Employee benefits expense681.8675.8723.3
Power, fuel, freight and other operating expenses6,4746,2476,630
EBITDA on company definition (includes other income)1,6571,3911,881
Other income33.519.424.1
Depreciation and amortisation expense918.6868.5884.0
Exceptional items signed earnings impact0.000.00-48.1
PAT attributable to non-controlling interests0.000.000.42
Recognised associate/JV profit contribution0.000.000.00
PAT attributable to owners of parent147.421.8359.4
Weighted average diluted shares35.7235.7235.72
Current tax63.626.2216.3
Deferred tax14.2-9.70-10.6
Tax relating to earlier years-19.3-11.8-14.9
Cost of materials consumed1,7411,7481,757
Purchases of stock in trade145.6260.6291.5
Changes in inventories expense (signed)66.752.979.2
Power and fuel2,1401,9702,008
Freight and forwarding2,9292,7943,023
Other expenses statutory row (excludes power/freight)1,4051,4831,599
Basic EPS (₹)0.6110.07
Balance sheet (₹ crore)
Balance sheet (₹ crore)FY22FY23FY24FY25FY26
Total equity including non-controlling interests8,8218,8398,9849,00210,229
Borrowings excluding lease liabilities4,1373,8234,541
Cash and cash equivalents103.4192.797.8176.788.1
Trade receivables570.9601.2590.7660.1743.9
Inventories1,0681,050946.7761.7745.0
Trade payables (MSME plus other creditors)1,1931,7031,6861,5871,643
PPE excluding right-of-use and intangible assets9,4029,1808,893
Capital work in progress398.8594.1470.8382.52,474
Total assets19,61518,98818,71018,15820,299
Equity share capital357.2357.2357.2
Other equity attributable to owners8,6268,6458,985
Non-controlling interests in equity0.00886.5
Non-current borrowings2,8782,3633,033
Current borrowings including current maturities1,2591,4591,508
Bank balances other than cash equivalents9.155.678.15
Net debt company definition excluding leases4,0303,6404,445
Goodwill3,2783,2783,278
Other intangible assets1,9091,8311,774
Intangible assets under development16.84.49208.3
Right of use assets437.1412.0532.2
Total lease liabilities266.7251.2375.3
Current lease liabilities115.3112.7155.0
Non-current lease liabilities151.4138.5220.4
Non-current investments0.830.830.83
Total current assets2,3552,2712,372
Total non-current assets16,35515,88617,927
Total current liabilities5,2475,2515,310
Total non-current liabilities4,4803,9054,761
Trade payables to micro and small enterprises183.0263.1483.0
Trade payables to other creditors1,5031,3241,160
Supplier finance included in trade and other payablesn.d.296.3
Investment property0.870.820.78
Non-current financial loans1.251.552.53
Current financial loans3.901.765.15
Other non-current financial assets552.4541.5496.0
Other current financial assets506.3486.5507.2
Income tax assets net171.6146.2109.1
Other non-current assets114.4106.9157.3
Other current assets200.2178.9274.8
Other non-current financial liabilities55.452.869.9
Other current financial liabilities964.3888.8914.5
Non-current provisions188.7169.1181.0
Current provisions450.0451.8518.4
Deferred tax liabilities net1,1741,1511,228
Other non-current liabilities32.230.328.3
Other current liabilities772.5750.4571.5
Cash and bank balances per company net debt definition107.0182.396.3
Cash flow (₹ crore)
Cash flow (₹ crore)FY22FY23FY24FY25FY26
Net cash from operating activities1,5931,3291,485
Free cash flow (vendor definition) *810.31,2251,011978.4775.5
Cash payments for PPE, CWIP and intangible assets-409.4-451.5581.4350.1709.7
Subsidiary acquisition payments as separate CF line0.000.001,800
Net cash from investing activities-573.4-337.1-2,500
Net cash from financing activities-1,114-912.6926.5
Gross repayment of non-current borrowings1,2311,1761,590
Proceeds of non-current borrowings650.0849.41,626
Net proceeds of current borrowing115.025.2665.4
Proceeds of subsidiary CCD equity-classified financing0.00900.0
Lease payments including interest150.0161.2212.5
Finance costs paid498.5450.0446.0
Net change in cash equivalents-94.978.8-88.6
Opening cash and cash equivalents192.797.8176.7
Closing cash and cash equivalents97.8176.788.1
Dividends paid0.000.000.00
Operating profit before working-capital adjustments1,6491,3541,833
Cash-flow inventory adjustment100.1185.716.1
Cash-flow trade and other receivable adjustment-3.12-23.2-95.5
Cash-flow loans advances and other asset adjustment-44.247.9-112.3
Cash-flow payables provisions other liability adjustment-69.3-237.8-84.0
Cash taxes paid net of refunds (outflow positive)40.3-1.5371.9
Cash purchases of current investments (outlay)3,9734,3789,838
Cash proceeds of current investments sold3,9784,3819,849
Net fixed deposit cash proceeds (payments negative)1.603.28-2.43
Cash loans advances repaid/(given) net-1.081.79-4.37
Cash interest received3.255.105.11
Cash investment in associate (outlay)0.78
CCD issuance costs paid (outlay)15.4
Subsidiary equity issue expenses paid (outlay)0.97
Other reported lines (₹ crore)
Other reported lines (₹ crore)FY22FY23FY24FY25FY26
Shares outstanding (paid-up capital over face value)34.6835.7235.7235.7235.72
Quarterly profit and loss (₹ crore)
Quarterly profit and loss (₹ crore)Q3FY25Q4FY25Q1FY26Q2FY26Q3FY26Q4FY26Q1FY27Q2FY27
Revenue from operations2,4093,0422,8732,4582,7013,3073,1292,790
Cost of revenue (vendor classification) *420.41,138492.5507.81,240522.2
Other operating costs (vendor classification) *1,5581,1911,6821,6271,2971,841
EBITDA (vendor classification) *258.4555.9533.4386.5590.2571.9
Operating EBIT excluding other income40.9332.0303.9148.9160.4359.7342.7
Finance costs125.7112.5117.1101.698.781.070.371.9
Profit before tax-84.7223.8201.651.264.5233.2276.0108.0
Tax expense-23.358.268.414.815.292.4116.443.2
Profit after tax-61.4165.5133.236.449.4140.8159.664.8
Diluted EPS (₹)-1.724.633.731.021.383.944.471.81
Materials, purchases and inventory changes420.4645.7492.5430.0507.8697.4522.2511.4
Employee benefits expense172.4161.7179.5178.3182.5183.0197.1200.1
Power, freight and other expenses1,5581,6831,6821,4821,6271,8391,8411,670
EBITDA258.4555.9533.4370.9386.5590.2571.9411.1
Other income0.164.3214.83.882.762.623.612.83
Depreciation and amortisation217.4219.6214.7218.1223.3227.9225.6231.3
Exceptional items0.000.000.000.000.00-48.10.000.00
Non-controlling interest0.000.000.000.000.320.10-0.13-0.49
Recognised associate/JV profit contribution0.000.000.000.000.000.000.00
Profit attributable to owners-61.4165.5133.236.449.1140.7159.865.3
Weighted average diluted sharesn.d.n.d.n.d.n.d.n.d.n.d.n.d.
Cost of materials consumed410.5440.8453.6393.1409.9500.3463.9487.9
Purchases of stock-in-trade70.567.274.160.572.984.0108.595.8
Inventory changes-60.6137.7-35.3-23.625.0113.0-50.1-72.4
Power and fuel510.4492.2514.0453.6498.7542.1559.6544.6
Freight and forwarding660.5803.0785.6647.1718.6871.4838.3705.6
Other expenses reported387.4388.1382.5381.6410.0425.2443.3420.0
Current tax-0.6226.275.728.241.071.390.0
Deferred tax-25.451.3-2.03-13.5-16.221.127.1
Tax relating to earlier years2.66-19.3-5.240.00-9.650.00-0.72
Basic EPS (₹)4.633.731.021.383.944.471.81

Consolidated, as reported. Lines marked * are the market-data provider's figures; the rest are extracted from the company's filings or derived from them. n.d. not disclosed, n.r. not retrieved, n.a. not applicable.

Metrics dashboard

Metric, FY22, FY23, FY24
MetricFY22FY23FY24FY25FY26
Revenue growth24.0%13.6%4.3%-3.5%9.5%
EBITDA margin15.4%13.4%16.6%
Net margin1.4%0.2%3.2%
Return on equity1.7%0.2%3.7%
Return on capital employed5.4%3.9%7.1%
Return on assets0.8%0.1%1.9%
Net debt (₹ crore)4,0303,6404,445
Net debt / EBITDA2.43x2.62x2.36x
Interest cover1.32x1.01x2.44x
Asset turnover0.46x0.53x0.57x0.56x0.59x
Receivable days2321202324
Inventory days (on revenue)4337322724
Payable days (on revenue)4860575653
Cash conversion10.8x60.8x4.13x
Capex intensity4.5%4.4%5.4%3.4%6.3%
Free cash flow (₹ crore)1,011978.4775.5
Dividend payout0.0%0.0%0.0%
EPS, diluted (₹)0.930.444.130.6110.07
Book value per share (₹)254.4247.5251.5252.1286.4

Computed from the statements above:

  • Revenue growth: revenue over the previous year's, less one.
  • EBITDA margin: EBITDA on company definition (includes other income) / revenue.
  • Net margin: net profit to owners / revenue.
  • Return on equity: net profit to owners / average equity.
  • Return on capital employed: EBIT / average equity plus borrowings.
  • Return on assets: net profit to owners / average total assets.
  • Net debt (₹ crore): Net debt company definition excluding leases; negative is net cash.
  • Net debt / EBITDA: net debt / EBITDA on company definition (includes other income).
  • Interest cover: EBIT / finance cost.
  • Asset turnover: revenue / average total assets.
  • Receivable days: receivables / revenue x 365.
  • Inventory days (on revenue): inventory / revenue x 365.
  • Payable days (on revenue): payables / revenue x 365.
  • Cash conversion: cash from operations / net profit to owners.
  • Capex intensity: capital expenditure / revenue.
  • Free cash flow (₹ crore): cash from operations less capital expenditure.
  • Dividend payout: dividends paid / net profit to owners.
  • EPS, diluted (₹): as reported (Diluted EPS).
  • Book value per share (₹): equity / shares outstanding.

Source: the company's filings and disclosures as extracted into Mool's company dossier (version 3, information to 22 Oct 2026); market data at the close of 22 Oct 2026. Every figure is read from the dossier's files or computed from them; the account of the business model is the analyst's, from the dossier's workings.

With Individual or above

What the full research on Nuvoco Vistas Corporation includes

Every piece of Mool’s research is built the same way: a researched evidence base, analyses that build on each other, a research model and a report with the call. This page shows the first analysis.

The report and Mool’s call

  • The 12-month rating and target
  • The 3-month view
  • Mool's estimates beside the street's
  • The claims the view rests on, and what would change it

The analyses, among them

  • Business model & financial foundationOn this pageWhat the company does and how it makes money, its structure, five years of financials and the metrics that matter for it.
  • Future earnings & financial modelForecasts built from the drivers that move the business, by scenario, beside the street's.
  • Fundamental valuation & 12-month thesisWhat the business is worth on several methods, what the market already prices in and the 12-month thesis that follows.

The research model

The model behind the report: the company’s history, the drivers that move it, its forecasts by scenario and the valuation the 12-month target comes from.

See Mool’s call and the full research

Individual or above opens every piece of research Mool has published. A new account can start with 10 days of Pro, or of Firm on a work email address. No card needed.

Report history

Reports on Nuvoco Vistas Corporation

  1. Research reportLatest
  2. Research report
  3. Research report

Same sector

All Basic Materials companies
  • Ultratech Cement Ltd.

    NSE: ULTRACEMCO

    Basic Materials · Building Materials

    ₹10,849.00 last close on 21 Oct 2026 +1.87%

    Research updated

  • JSW Steel Ltd.

    NSE: JSWSTEEL

    Basic Materials · Steel

    ₹1,222.90 last close on 21 Oct 2026 −1.48%

    Research updated

  • Asian Paints Ltd.

    NSE: ASIANPAINT

    Basic Materials · Specialty Chemicals

    ₹2,319.40 last close on 21 Oct 2026 −0.48%

    Research updated

  • Hindustan Zinc Ltd.

    NSE: HINDZINC

    Basic Materials · Other Industrial Metals & Mining

    ₹525.00 last close on 21 Oct 2026 −2.49%

    Research updated

  • Tata Steel Ltd.

    NSE: TATASTEEL

    Basic Materials · Steel

    ₹172.45 last close on 21 Oct 2026 −0.91%

    Research updated

  • Basic Materials · Aluminum

    ₹892.85 last close on 21 Oct 2026 −0.84%

    Research updated

Prices are the last close on the NSE, 22 Oct 2026. Research from Mool’s report of 22 Oct 2026; page updated 22 Oct 2026.

Mool’s research is written by AI agents and published by Mool Capital Private Limited, a SEBI-registered Research Analyst, registration INH000012449, which is responsible for it. This page shows factual company information and an excerpt of that research; it carries no rating and is not investment advice for any individual. Investment in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors. Read the disclosures.